[STEMLFE] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[STEMLFE] STEMLIFE BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 79.78%
YoY- 67.87%
Quarter Report
Latest QR
Upcoming QR
STEMLFE's Result
STEMLFE's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 4,331 5,456 5,301 4,134 2,427 15.56%
PBT 459 108 1,060 1,496 890 -15.24%
Tax -49 -15 -3 -2 0 -
NP 410 93 1,057 1,494 890 -17.60%
-
NP to SH 453 -34 1,057 1,494 890 -15.52%
-
Tax Rate 10.68% 13.89% 0.28% 0.13% 0.00% -
Total Cost 3,921 5,363 4,244 2,640 1,537 26.36%
-
Net Worth 36,911 11,059 37,407 21,177 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 36,911 11,059 37,407 21,177 0 -
NOSH 167,777 48,571 165,156 124,499 50,000 35.31%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 9.47% 1.70% 19.94% 36.14% 36.67% -
ROE 1.23% -0.31% 2.83% 7.05% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.58 11.23 3.21 3.32 4.85 -14.58%
EPS 0.27 0.07 0.64 1.20 1.78 -37.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.2277 0.2265 0.1701 0.00 -
Adjusted Per Share Value based on latest NOSH - 124,499
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.75 2.20 2.14 1.67 0.98 15.58%
EPS 0.18 -0.01 0.43 0.60 0.36 -15.90%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1491 0.0447 0.1511 0.0856 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/09 30/09/08 28/09/07 - - -
Price 0.43 0.78 2.84 0.00 0.00 -
P/RPS 16.66 6.94 88.48 0.00 0.00 -
P/EPS 159.26 -1,114.29 443.75 0.00 0.00 -
EY 0.63 -0.09 0.23 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 3.43 12.54 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 26/11/09 26/11/08 28/11/07 27/11/06 - -
Price 0.38 0.80 2.32 0.48 0.00 -
P/RPS 14.72 7.12 72.28 14.46 0.00 -
P/EPS 140.74 -1,142.86 362.50 40.00 0.00 -
EY 0.71 -0.09 0.28 2.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 3.51 10.24 2.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment