[STEMLFE] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[STEMLFE] STEMLIFE BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 24.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STEMLFE's Result
STEMLFE's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 14,704 18,947 20,962 12,284 6.17%
PBT -136 2,208 6,087 3,042 -
Tax -275 -206 -9 -14 169.57%
NP -411 2,002 6,078 3,028 -
-
NP to SH -97 1,849 6,078 3,028 -
-
Tax Rate - 9.33% 0.15% 0.46% -
Total Cost 15,115 16,945 14,884 9,256 17.74%
-
Net Worth 36,911 0 37,407 21,177 20.32%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - 1,567 - -
Div Payout % - - 25.79% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 36,911 0 37,407 21,177 20.32%
NOSH 167,777 48,571 165,156 124,499 10.44%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -2.80% 10.57% 29.00% 24.65% -
ROE -0.26% 0.00% 16.25% 14.30% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 8.76 39.01 12.69 9.87 -3.89%
EPS -0.06 3.81 3.68 2.43 -
DPS 0.00 0.00 0.95 0.00 -
NAPS 0.22 0.00 0.2265 0.1701 8.94%
Adjusted Per Share Value based on latest NOSH - 124,499
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.94 7.66 8.47 4.96 6.18%
EPS -0.04 0.75 2.46 1.22 -
DPS 0.00 0.00 0.63 0.00 -
NAPS 0.1491 0.00 0.1511 0.0856 20.29%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/09 30/09/08 28/09/07 - -
Price 0.43 0.78 2.84 0.00 -
P/RPS 4.91 2.00 22.38 0.00 -
P/EPS -743.76 20.49 77.17 0.00 -
EY -0.13 4.88 1.30 0.00 -
DY 0.00 0.00 0.33 0.00 -
P/NAPS 1.95 0.00 12.54 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/09 26/11/08 28/11/07 - -
Price 0.38 0.80 2.32 0.00 -
P/RPS 4.34 2.05 18.28 0.00 -
P/EPS -657.27 21.02 63.04 0.00 -
EY -0.15 4.76 1.59 0.00 -
DY 0.00 0.00 0.41 0.00 -
P/NAPS 1.73 0.00 10.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment