[STEMLFE] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[STEMLFE] STEMLIFE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 17.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STEMLFE's Result
STEMLFE's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 9,782 5,648 2,594 7,577 5,075 92.74%
PBT 2,736 1,240 405 2,049 1,739 57.33%
Tax -7 -4 0 -7 0 -
NP 2,729 1,236 405 2,042 1,739 56.92%
-
NP to SH 2,729 1,236 405 2,042 1,739 56.92%
-
Tax Rate 0.26% 0.32% 0.00% 0.34% 0.00% -
Total Cost 7,053 4,412 2,189 5,535 3,336 111.42%
-
Net Worth 17,650 0 0 4,537 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 17,650 0 0 4,537 0 -
NOSH 103,764 92,932 69,827 35,146 28,649 262.19%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 27.90% 21.88% 15.61% 26.95% 34.27% -
ROE 15.46% 0.00% 0.00% 45.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 9.43 6.08 3.71 21.56 17.71 -46.75%
EPS 2.63 1.33 0.58 5.81 6.07 -56.67%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1701 0.00 0.00 0.1291 0.00 -
Adjusted Per Share Value based on latest NOSH - 55,925
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.95 2.28 1.05 3.06 2.05 92.68%
EPS 1.10 0.50 0.16 0.83 0.70 57.14%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0713 0.00 0.00 0.0183 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 27/11/06 - - - - -
Price 0.48 0.00 0.00 0.00 0.00 -
P/RPS 5.09 0.00 0.00 0.00 0.00 -
P/EPS 18.25 0.00 0.00 0.00 0.00 -
EY 5.48 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment