[STEMLFE] YoY Quarter Result on 31-Mar-2016

Announcement Date
10-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- 96.38%
YoY- -121.43%
View:
Show?
Quarter Result
30/06/16 31/03/16 31/03/15 CAGR
Revenue 5,121 4,155 4,267 15.68%
PBT 536 31 273 71.40%
Tax 152 -76 -63 -
NP 688 -45 210 157.99%
-
NP to SH 688 -45 210 157.99%
-
Tax Rate -28.36% 245.16% 23.08% -
Total Cost 4,433 4,200 4,057 7.33%
-
Net Worth 24,596 21,600 26,250 -5.06%
Dividend
30/06/16 31/03/16 31/03/15 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/16 31/03/16 31/03/15 CAGR
Net Worth 24,596 21,600 26,250 -5.06%
NOSH 245,714 225,000 262,500 -5.14%
Ratio Analysis
30/06/16 31/03/16 31/03/15 CAGR
NP Margin 13.43% -1.08% 4.92% -
ROE 2.80% -0.21% 0.80% -
Per Share
30/06/16 31/03/16 31/03/15 CAGR
RPS 2.08 1.85 1.63 21.49%
EPS 0.28 -0.02 0.08 171.98%
DPS 0.00 0.00 0.00 -
NAPS 0.1001 0.096 0.10 0.07%
Adjusted Per Share Value based on latest NOSH - 225,000
30/06/16 31/03/16 31/03/15 CAGR
RPS 2.07 1.68 1.72 15.94%
EPS 0.28 -0.02 0.08 171.98%
DPS 0.00 0.00 0.00 -
NAPS 0.0994 0.0873 0.1061 -5.07%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/03/15 CAGR
Date 30/06/16 31/03/16 31/03/15 -
Price 0.485 0.475 0.42 -
P/RPS 23.27 25.72 0.00 -
P/EPS 173.21 -2,375.00 0.00 -
EY 0.58 -0.04 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 4.85 4.95 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/03/15 CAGR
Date 25/08/16 10/05/16 08/05/15 -
Price 0.50 0.48 0.42 -
P/RPS 23.99 25.99 0.00 -
P/EPS 178.57 -2,400.00 0.00 -
EY 0.56 -0.04 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 5.00 5.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment