[STEMLFE] YoY TTM Result on 31-Mar-2016

Stock
[STEMLFE] STEMLIFE BHD
Announcement Date
10-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- -39.11%
YoY- 49.3%
Quarter Report
Latest QR
Upcoming QR
STEMLFE's Result
STEMLFE's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/03/15 CAGR
Revenue 18,880 18,127 17,394 6.76%
PBT 573 -938 -1,457 -
Tax 246 31 -332 -
NP 819 -907 -1,789 -
-
NP to SH 819 -907 -1,789 -
-
Tax Rate -42.93% - - -
Total Cost 18,061 19,034 19,183 -4.69%
-
Net Worth 24,596 21,600 26,250 -5.06%
Dividend
30/06/16 31/03/16 31/03/15 CAGR
Div - - 7,631 -
Div Payout % - - 0.00% -
Equity
30/06/16 31/03/16 31/03/15 CAGR
Net Worth 24,596 21,600 26,250 -5.06%
NOSH 245,714 225,000 262,500 -5.14%
Ratio Analysis
30/06/16 31/03/16 31/03/15 CAGR
NP Margin 4.34% -5.00% -10.29% -
ROE 3.33% -4.20% -6.82% -
Per Share
30/06/16 31/03/16 31/03/15 CAGR
RPS 7.68 8.06 6.63 12.45%
EPS 0.33 -0.40 -0.68 -
DPS 0.00 0.00 2.91 -
NAPS 0.1001 0.096 0.10 0.07%
Adjusted Per Share Value based on latest NOSH - 225,000
30/06/16 31/03/16 31/03/15 CAGR
RPS 7.63 7.32 7.03 6.76%
EPS 0.33 -0.37 -0.72 -
DPS 0.00 0.00 3.08 -
NAPS 0.0994 0.0873 0.1061 -5.07%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/03/15 CAGR
Date 30/06/16 31/03/16 31/03/15 -
Price 0.485 0.475 0.42 -
P/RPS 6.31 5.90 6.34 -0.37%
P/EPS 145.51 -117.83 -61.63 -
EY 0.69 -0.85 -1.62 -
DY 0.00 0.00 6.92 -
P/NAPS 4.85 4.95 4.20 12.17%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/03/15 CAGR
Date 25/08/16 10/05/16 08/05/15 -
Price 0.50 0.48 0.42 -
P/RPS 6.51 5.96 6.34 2.13%
P/EPS 150.01 -119.07 -61.63 -
EY 0.67 -0.84 -1.62 -
DY 0.00 0.00 6.92 -
P/NAPS 5.00 5.00 4.20 14.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment