[FIBON] YoY TTM Result on 28-Feb-2009 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
24-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- 51.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 17,536 13,012 15,163 7,119 35.01%
PBT 6,221 5,442 6,362 3,480 21.34%
Tax -1,681 -1,551 -922 -53 216.20%
NP 4,540 3,891 5,440 3,427 9.81%
-
NP to SH 4,540 3,891 5,440 3,464 9.42%
-
Tax Rate 27.02% 28.50% 14.49% 1.52% -
Total Cost 12,996 9,121 9,723 3,692 52.06%
-
Net Worth 27,552 23,667 20,745 14,370 24.20%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 27,552 23,667 20,745 14,370 24.20%
NOSH 98,403 98,615 98,787 84,532 5.19%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 25.89% 29.90% 35.88% 48.14% -
ROE 16.48% 16.44% 26.22% 24.10% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 17.82 13.19 15.35 8.42 28.36%
EPS 4.61 3.95 5.51 4.10 3.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.24 0.21 0.17 18.07%
Adjusted Per Share Value based on latest NOSH - 84,532
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 17.89 13.28 15.47 7.26 35.03%
EPS 4.63 3.97 5.55 3.53 9.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2812 0.2415 0.2117 0.1466 24.22%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.41 0.79 1.10 0.61 -
P/RPS 2.30 5.99 7.17 7.24 -31.74%
P/EPS 8.89 20.02 19.98 14.89 -15.78%
EY 11.25 4.99 5.01 6.72 18.72%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 3.29 5.24 3.59 -25.89%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 26/04/12 22/04/11 12/04/10 - -
Price 0.40 0.70 1.03 0.00 -
P/RPS 2.24 5.31 6.71 0.00 -
P/EPS 8.67 17.74 18.70 0.00 -
EY 11.53 5.64 5.35 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.92 4.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment