[FINTEC] YoY Quarter Result on 31-Jan-2014 [#4]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
28-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- 114.1%
YoY- 112.45%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 2,943 1,892 15,239 2,266 946 398 771 29.59%
PBT -10,415 2,399 -5,048 267 -2,090 -18,666 -14 259.52%
Tax 0 0 0 0 -71 -35 -48 -
NP -10,415 2,399 -5,048 267 -2,161 -18,701 -62 169.56%
-
NP to SH -9,272 2,456 -4,558 269 -2,161 -18,601 -428 81.34%
-
Tax Rate - 0.00% - 0.00% - - - -
Total Cost 13,358 -507 20,287 1,999 3,107 19,099 833 71.08%
-
Net Worth 39,947 56,948 75,153 21,481 20,131 30,538 31,966 4.40%
Dividend
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 39,947 56,948 75,153 21,481 20,131 30,538 31,966 4.40%
NOSH 866,542 767,500 1,059,999 384,285 379,122 365,728 267,500 25.54%
Ratio Analysis
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin -353.89% 126.80% -33.13% 11.78% -228.44% -4,698.74% -8.04% -
ROE -23.21% 4.31% -6.06% 1.25% -10.73% -60.91% -1.34% -
Per Share
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 0.34 0.25 1.44 0.59 0.25 0.11 0.29 3.12%
EPS -1.07 0.32 -0.43 0.07 -0.57 -5.08 -0.17 42.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0461 0.0742 0.0709 0.0559 0.0531 0.0835 0.1195 -16.83%
Adjusted Per Share Value based on latest NOSH - 384,285
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 1.49 0.96 7.71 1.15 0.48 0.20 0.39 29.61%
EPS -4.69 1.24 -2.31 0.14 -1.09 -9.41 -0.22 80.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2022 0.2882 0.3804 0.1087 0.1019 0.1546 0.1618 4.40%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/03/16 31/03/15 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.045 0.10 0.245 0.115 0.07 0.06 0.06 -
P/RPS 13.25 0.00 17.04 19.50 28.05 55.13 20.82 -8.37%
P/EPS -4.21 0.00 -56.98 164.29 -12.28 -1.18 -37.50 -34.50%
EY -23.78 0.00 -1.76 0.61 -8.14 -84.77 -2.67 52.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.35 3.46 2.06 1.32 0.72 0.50 13.90%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 30/05/16 29/05/15 31/03/15 28/03/14 28/03/13 29/03/12 29/03/11 -
Price 0.04 0.075 0.10 0.07 0.065 0.08 0.06 -
P/RPS 11.78 0.00 6.96 11.87 26.05 73.51 20.82 -10.43%
P/EPS -3.74 0.00 -23.26 100.00 -11.40 -1.57 -37.50 -35.99%
EY -26.75 0.00 -4.30 1.00 -8.77 -63.58 -2.67 56.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.01 1.41 1.25 1.22 0.96 0.50 11.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment