[EAH] YoY Quarter Result on 30-Jun-2019 [#1]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 101.0%
YoY- 184.54%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 20,101 11,368 10,196 8,486 7,138 4,046 8,227 13.60%
PBT -7,864 629 992 1,077 -96 173 24 -
Tax -390 -338 -315 -479 -399 0 -1 134.42%
NP -8,254 291 677 598 -495 173 23 -
-
NP to SH -8,264 294 563 454 -537 215 108 -
-
Tax Rate - 53.74% 31.75% 44.48% - 0.00% 4.17% -
Total Cost 28,355 11,077 9,519 7,888 7,633 3,873 8,204 19.37%
-
Net Worth 129,035 129,033 101,447 152,170 184,679 134,174 97,200 4.12%
Dividend
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 129,035 129,033 101,447 152,170 184,679 134,174 97,200 4.12%
NOSH 6,451,763 6,451,690 5,072,360 5,072,360 5,072,348 1,490,828 1,080,000 29.07%
Ratio Analysis
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -41.06% 2.56% 6.64% 7.05% -6.93% 4.28% 0.28% -
ROE -6.40% 0.23% 0.55% 0.30% -0.29% 0.16% 0.11% -
Per Share
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.31 0.18 0.20 0.17 0.15 0.27 0.76 -12.01%
EPS -0.13 0.00 0.01 0.01 -0.01 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.03 0.04 0.09 0.09 -19.32%
Adjusted Per Share Value based on latest NOSH - 5,072,360
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.31 0.18 0.16 0.13 0.11 0.06 0.13 13.21%
EPS -0.13 0.00 0.01 0.01 -0.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.0157 0.0236 0.0286 0.0208 0.0151 4.09%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/23 30/06/22 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.005 0.01 0.03 0.01 0.025 0.09 0.08 -
P/RPS 1.60 5.68 14.92 5.98 16.17 33.16 10.50 -23.55%
P/EPS -3.90 219.45 270.29 111.73 -214.94 624.07 800.00 -
EY -25.62 0.46 0.37 0.90 -0.47 0.16 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.50 1.50 0.33 0.63 1.00 0.89 -16.58%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/23 30/08/22 26/02/21 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.01 0.01 0.04 0.01 0.025 0.07 0.07 -
P/RPS 3.21 5.68 19.90 5.98 16.17 25.79 9.19 -13.94%
P/EPS -7.81 219.45 360.38 111.73 -214.94 485.39 700.00 -
EY -12.81 0.46 0.28 0.90 -0.47 0.21 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 2.00 0.33 0.63 0.78 0.78 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment