[EAH] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 103.81%
YoY- 184.54%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 36,787 34,749 32,624 33,944 37,681 39,921 40,300 -5.89%
PBT 3,057 4,078 4,178 4,308 -46,954 -1,421 -1,712 -
Tax -1,869 -1,906 -1,902 -1,916 -1,237 -1,394 -1,214 33.29%
NP 1,188 2,172 2,276 2,392 -48,191 -2,816 -2,926 -
-
NP to SH 777 1,712 1,824 1,816 -47,674 -3,025 -3,110 -
-
Tax Rate 61.14% 46.74% 45.52% 44.48% - - - -
Total Cost 35,599 32,577 30,348 31,552 85,872 42,737 43,226 -12.12%
-
Net Worth 152,170 152,170 152,170 152,170 202,893 202,893 202,893 -17.43%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 152,170 152,170 152,170 152,170 202,893 202,893 202,893 -17.43%
NOSH 5,072,360 5,072,360 5,072,360 5,072,360 5,072,352 5,072,348 5,072,348 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 3.23% 6.25% 6.98% 7.05% -127.89% -7.05% -7.26% -
ROE 0.51% 1.13% 1.20% 1.19% -23.50% -1.49% -1.53% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.73 0.69 0.64 0.67 0.74 0.79 0.79 -5.12%
EPS 0.01 0.04 0.04 0.04 -0.96 -0.07 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.04 0.04 0.04 -17.43%
Adjusted Per Share Value based on latest NOSH - 5,072,360
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.57 0.54 0.51 0.53 0.58 0.62 0.62 -5.44%
EPS 0.01 0.03 0.03 0.03 -0.74 -0.05 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0236 0.0236 0.0236 0.0314 0.0314 0.0314 -17.32%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.005 0.01 0.01 0.01 0.015 0.02 0.025 -
P/RPS 0.69 1.46 1.55 1.49 2.02 2.54 3.15 -63.62%
P/EPS 32.61 29.63 27.81 27.93 -1.60 -33.53 -40.77 -
EY 3.07 3.38 3.60 3.58 -62.66 -2.98 -2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.33 0.33 0.33 0.38 0.50 0.63 -58.20%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.015 0.015 0.01 0.01 0.01 0.015 0.02 -
P/RPS 2.07 2.19 1.55 1.49 1.35 1.91 2.52 -12.28%
P/EPS 97.82 44.44 27.81 27.93 -1.06 -25.15 -32.62 -
EY 1.02 2.25 3.60 3.58 -93.99 -3.98 -3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.33 0.33 0.25 0.38 0.50 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment