[MMM] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 5.29%
YoY- -213.07%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 10,607 15,242 12,383 9,480 15,653 24,133 45,244 -22.28%
PBT -2,474 439 -7,051 -96,046 -29,384 -642 13,571 -
Tax 0 0 0 0 -1,332 -2,323 -4,170 -
NP -2,474 439 -7,051 -96,046 -30,716 -2,965 9,401 -
-
NP to SH -2,474 495 -6,994 -95,992 -30,662 -2,904 9,414 -
-
Tax Rate - 0.00% - - - - 30.73% -
Total Cost 13,081 14,803 19,434 105,526 46,369 27,098 35,843 -16.07%
-
Net Worth -1,963 2,361,114 23,539 30,531 127,737 137,687 86,727 -
Dividend
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth -1,963 2,361,114 23,539 30,531 127,737 137,687 86,727 -
NOSH 239,464 239,464 239,464 239,464 1,208,490 1,051,052 504,814 -12.15%
Ratio Analysis
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -23.32% 2.88% -56.94% -1,013.14% -196.23% -12.29% 20.78% -
ROE 0.00% 0.02% -29.71% -314.40% -24.00% -2.11% 10.85% -
Per Share
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.43 6.37 5.17 3.96 1.30 2.30 8.96 -11.52%
EPS -1.03 0.21 -2.92 -40.09 -2.54 -0.28 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0082 9.86 0.0983 0.1275 0.1057 0.131 0.1718 -
Adjusted Per Share Value based on latest NOSH - 239,464
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.48 5.00 4.06 3.11 5.13 7.91 14.83 -22.27%
EPS -0.81 0.16 -2.29 -31.47 -10.05 -0.95 3.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0064 7.7414 0.0772 0.1001 0.4188 0.4514 0.2844 -
Price Multiplier on Financial Quarter End Date
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/03/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.155 0.075 0.105 0.105 0.03 0.075 0.155 -
P/RPS 3.50 1.18 2.03 2.65 2.32 3.27 1.73 13.02%
P/EPS -15.00 36.28 -3.60 -0.26 -1.18 -27.14 8.31 -
EY -6.67 2.76 -27.82 -381.77 -84.57 -3.68 12.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 1.07 0.82 0.28 0.57 0.90 -
Price Multiplier on Announcement Date
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 25/10/19 13/08/18 14/08/17 29/08/16 24/08/15 28/08/14 29/08/13 -
Price 0.135 0.09 0.09 0.19 0.025 0.085 0.115 -
P/RPS 3.05 1.41 1.74 4.80 1.93 3.70 1.28 16.28%
P/EPS -13.07 43.54 -3.08 -0.47 -0.99 -30.76 6.17 -
EY -7.65 2.30 -32.45 -210.98 -101.49 -3.25 16.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 0.92 1.49 0.24 0.65 0.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment