[MMM] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 11.81%
YoY- 79.93%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 4,800 15,082 15,362 9,766 13,060 23,542 44,934 -32.20%
PBT -1,676 -2,394 1,186 -4,900 -24,052 -3,434 12,794 -
Tax 0 0 0 0 0 0 0 -
NP -1,676 -2,394 1,186 -4,900 -24,052 -3,434 12,794 -
-
NP to SH -1,676 -2,304 1,278 -4,808 -23,960 -3,340 12,802 -
-
Tax Rate - - 0.00% - - - 0.00% -
Total Cost 6,476 17,476 14,176 14,666 37,112 26,976 32,140 -24.30%
-
Net Worth -1,963 2,361,114 23,539 30,531 126,628 136,731 85,913 -
Dividend
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth -1,963 2,361,114 23,539 30,531 126,628 136,731 85,913 -
NOSH 239,464 239,464 239,464 239,464 1,198,000 1,043,750 500,078 -12.01%
Ratio Analysis
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -34.92% -15.87% 7.72% -50.17% -184.17% -14.59% 28.47% -
ROE 0.00% -0.10% 5.43% -15.75% -18.92% -2.44% 14.90% -
Per Share
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.00 6.30 6.42 4.08 1.09 2.26 8.99 -22.98%
EPS -0.68 -0.96 0.54 -2.00 -2.00 -0.32 2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0082 9.86 0.0983 0.1275 0.1057 0.131 0.1718 -
Adjusted Per Share Value based on latest NOSH - 239,464
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.57 4.94 5.04 3.20 4.28 7.72 14.73 -32.23%
EPS -0.55 -0.76 0.42 -1.58 -7.86 -1.10 4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0064 7.7414 0.0772 0.1001 0.4152 0.4483 0.2817 -
Price Multiplier on Financial Quarter End Date
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/03/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.155 0.075 0.105 0.105 0.03 0.075 0.155 -
P/RPS 7.73 1.19 1.64 2.57 2.75 3.33 1.73 29.71%
P/EPS -22.15 -7.80 19.67 -5.23 -1.50 -23.44 6.05 -
EY -4.52 -12.83 5.08 -19.12 -66.67 -4.27 16.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 1.07 0.82 0.28 0.57 0.90 -
Price Multiplier on Announcement Date
31/03/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 25/10/19 13/08/18 14/08/17 29/08/16 24/08/15 28/08/14 29/08/13 -
Price 0.135 0.09 0.09 0.19 0.025 0.085 0.115 -
P/RPS 6.73 1.43 1.40 4.66 2.29 3.77 1.28 33.43%
P/EPS -19.29 -9.35 16.86 -9.46 -1.25 -26.56 4.49 -
EY -5.18 -10.69 5.93 -10.57 -80.00 -3.76 22.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 0.92 1.49 0.24 0.65 0.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment