[PTRANS] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -17.4%
YoY- 25.77%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 35,231 35,017 32,407 27,687 26,492 24,769 0 -
PBT 18,390 15,876 12,029 7,685 7,694 7,474 0 -
Tax -4,731 -3,840 -2,927 737 -991 -860 0 -
NP 13,659 12,036 9,102 8,422 6,703 6,614 0 -
-
NP to SH 13,654 11,960 9,037 8,369 6,654 6,577 0 -
-
Tax Rate 25.73% 24.19% 24.33% -9.59% 12.88% 11.51% - -
Total Cost 21,572 22,981 23,305 19,265 19,789 18,155 0 -
-
Net Worth 494,648 496,342 329,800 277,847 212,676 157,859 0 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 5,077 3,984 10,670 4,797 3,138 1,346 - -
Div Payout % 37.19% 33.32% 118.08% 57.33% 47.17% 20.48% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 494,648 496,342 329,800 277,847 212,676 157,859 0 -
NOSH 645,133 1,935,400 1,422,780 1,382,899 1,255,471 897,948 0 -
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 38.77% 34.37% 28.09% 30.42% 25.30% 26.70% 0.00% -
ROE 2.76% 2.41% 2.74% 3.01% 3.13% 4.17% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.55 2.20 2.28 2.02 2.11 2.76 0.00 -
EPS 2.15 0.75 0.64 0.61 0.53 0.74 0.00 -
DPS 0.80 0.25 0.75 0.35 0.25 0.15 0.00 -
NAPS 0.7793 0.3114 0.2318 0.2027 0.1694 0.1758 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,382,899
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.16 3.14 2.91 2.49 2.38 2.22 0.00 -
EPS 1.23 1.07 0.81 0.75 0.60 0.59 0.00 -
DPS 0.46 0.36 0.96 0.43 0.28 0.12 0.00 -
NAPS 0.444 0.4455 0.296 0.2494 0.1909 0.1417 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 - - -
Price 0.635 0.29 0.20 0.295 0.29 0.00 0.00 -
P/RPS 11.44 13.20 8.78 14.60 13.74 0.00 0.00 -
P/EPS 29.52 38.65 31.49 48.32 54.72 0.00 0.00 -
EY 3.39 2.59 3.18 2.07 1.83 0.00 0.00 -
DY 1.26 0.86 3.75 1.19 0.86 0.00 0.00 -
P/NAPS 0.81 0.93 0.86 1.46 1.71 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 16/11/21 19/11/20 21/11/19 22/11/18 27/11/17 17/11/16 - -
Price 0.705 0.27 0.245 0.265 0.295 0.16 0.00 -
P/RPS 12.70 12.29 10.76 13.12 13.98 5.80 0.00 -
P/EPS 32.77 35.98 38.57 43.40 55.66 21.84 0.00 -
EY 3.05 2.78 2.59 2.30 1.80 4.58 0.00 -
DY 1.13 0.93 3.06 1.32 0.85 0.94 0.00 -
P/NAPS 0.90 0.87 1.06 1.31 1.74 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment