[HLT] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -181.97%
YoY- 88.93%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 11,105 30,016 93,528 29,727 41,217 9,101 15,643 -5.54%
PBT -40,303 -19,291 25,209 -2,738 -19,516 -4,219 -1,732 68.92%
Tax 2,445 -1,672 -10,719 403 0 0 -9 -
NP -37,858 -20,963 14,490 -2,335 -19,516 -4,219 -1,741 67.02%
-
NP to SH -37,840 -21,028 6,098 -2,196 -19,841 -4,219 -1,741 67.01%
-
Tax Rate - - 42.52% - - - - -
Total Cost 48,963 50,979 79,038 32,062 60,733 13,320 17,384 18.82%
-
Net Worth 115,718 135,672 87,313 51,197 71,676 30,277 35,712 21.63%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 115,718 135,672 87,313 51,197 71,676 30,277 35,712 21.63%
NOSH 769,825 707,393 616,546 511,977 511,977 398,183 223,205 22.90%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -340.91% -69.84% 15.49% -7.85% -47.35% -46.36% -11.13% -
ROE -32.70% -15.50% 6.98% -4.29% -27.68% -13.93% -4.88% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.54 4.87 17.14 5.81 8.05 3.31 7.01 -22.31%
EPS -5.23 -3.41 1.12 -0.43 -3.88 -1.53 -0.78 37.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.22 0.16 0.10 0.14 0.11 0.16 0.00%
Adjusted Per Share Value based on latest NOSH - 511,977
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.32 3.58 11.15 3.54 4.91 1.09 1.86 -5.55%
EPS -4.51 -2.51 0.73 -0.26 -2.37 -0.50 -0.21 66.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.138 0.1617 0.1041 0.061 0.0855 0.0361 0.0426 21.62%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 - -
Price 0.24 0.51 1.14 0.18 0.205 0.29 0.00 -
P/RPS 15.63 10.48 6.65 3.10 2.55 8.77 0.00 -
P/EPS -4.59 -14.96 102.02 -41.97 -5.29 -18.92 0.00 -
EY -21.80 -6.69 0.98 -2.38 -18.90 -5.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 2.32 7.13 1.80 1.46 2.64 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/23 28/02/22 05/03/21 27/02/20 28/02/19 26/02/18 28/02/17 -
Price 0.20 0.335 0.93 0.21 0.155 0.255 0.465 -
P/RPS 13.03 6.88 5.43 3.62 1.93 7.71 6.63 11.91%
P/EPS -3.82 -9.82 83.23 -48.96 -4.00 -16.64 -59.62 -36.72%
EY -26.16 -10.18 1.20 -2.04 -25.00 -6.01 -1.68 57.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.52 5.81 2.10 1.11 2.32 2.91 -13.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment