[HLT] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -181.97%
YoY- 88.93%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 70,264 50,862 26,132 29,727 38,440 44,417 31,848 69.22%
PBT 11,441 7,140 2,174 -2,738 2,837 2,351 1,094 376.18%
Tax -4,058 -839 -150 403 5 55 5 -
NP 7,383 6,301 2,024 -2,335 2,842 2,406 1,099 254.79%
-
NP to SH 2,362 4,856 2,600 -2,196 2,679 2,930 1,276 50.59%
-
Tax Rate 35.47% 11.75% 6.90% - -0.18% -2.34% -0.46% -
Total Cost 62,881 44,561 24,108 32,062 35,598 42,011 30,749 60.90%
-
Net Worth 73,358 61,510 56,078 51,197 56,317 51,197 51,197 27.01%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 73,358 61,510 56,078 51,197 56,317 51,197 51,197 27.01%
NOSH 594,025 512,590 509,803 511,977 511,977 511,977 511,977 10.38%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.51% 12.39% 7.75% -7.85% 7.39% 5.42% 3.45% -
ROE 3.22% 7.89% 4.64% -4.29% 4.76% 5.72% 2.49% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.41 9.92 5.13 5.81 7.51 8.68 6.22 66.65%
EPS 0.45 0.95 0.51 -0.43 0.52 0.57 0.25 47.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.12 0.11 0.10 0.11 0.10 0.10 25.06%
Adjusted Per Share Value based on latest NOSH - 511,977
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.06 6.56 3.37 3.83 4.96 5.73 4.11 69.13%
EPS 0.30 0.63 0.34 -0.28 0.35 0.38 0.16 51.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.0793 0.0723 0.066 0.0726 0.066 0.066 27.04%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.49 0.675 0.18 0.18 0.20 0.15 0.13 -
P/RPS 11.11 6.80 3.51 3.10 2.66 1.73 2.09 203.66%
P/EPS 330.54 71.25 35.29 -41.97 38.22 26.21 52.16 241.29%
EY 0.30 1.40 2.83 -2.38 2.62 3.82 1.92 -70.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.64 5.63 1.64 1.80 1.82 1.50 1.30 304.57%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 28/08/20 22/06/20 27/02/20 18/11/19 30/08/19 30/05/19 -
Price 1.31 1.71 0.71 0.21 0.19 0.22 0.15 -
P/RPS 9.77 17.23 13.85 3.62 2.53 2.54 2.41 153.59%
P/EPS 290.61 180.50 139.22 -48.96 36.31 38.44 60.19 184.84%
EY 0.34 0.55 0.72 -2.04 2.75 2.60 1.66 -65.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.36 14.25 6.45 2.10 1.73 2.20 1.50 237.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment