[HLT] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -31.9%
YoY- 118.36%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 147,258 76,994 26,132 144,432 114,705 76,265 31,848 176.77%
PBT 20,755 9,314 2,174 3,544 6,282 3,444 1,094 607.52%
Tax -5,047 -989 -150 468 65 60 5 -
NP 15,708 8,325 2,024 4,012 6,347 3,504 1,099 486.10%
-
NP to SH 9,818 7,456 2,600 4,689 6,885 4,206 1,276 288.30%
-
Tax Rate 24.32% 10.62% 6.90% -13.21% -1.03% -1.74% -0.46% -
Total Cost 131,550 68,669 24,108 140,420 108,358 72,761 30,749 162.83%
-
Net Worth 73,358 61,510 56,078 51,197 56,317 51,197 51,197 27.01%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 73,358 61,510 56,078 51,197 56,317 51,197 51,197 27.01%
NOSH 594,025 512,590 509,803 511,977 511,977 511,977 511,977 10.38%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.67% 10.81% 7.75% 2.78% 5.53% 4.59% 3.45% -
ROE 13.38% 12.12% 4.64% 9.16% 12.23% 8.22% 2.49% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 28.10 15.02 5.13 28.21 22.40 14.90 6.22 172.53%
EPS 1.87 1.46 0.51 0.92 1.34 0.82 0.25 281.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.12 0.11 0.10 0.11 0.10 0.10 25.06%
Adjusted Per Share Value based on latest NOSH - 511,977
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 18.99 9.93 3.37 18.63 14.79 9.84 4.11 176.63%
EPS 1.27 0.96 0.34 0.60 0.89 0.54 0.16 296.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.0793 0.0723 0.066 0.0726 0.066 0.066 27.04%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.49 0.675 0.18 0.18 0.20 0.15 0.13 -
P/RPS 5.30 4.49 3.51 0.64 0.89 1.01 2.09 85.64%
P/EPS 79.52 46.41 35.29 19.65 14.87 18.26 52.16 32.36%
EY 1.26 2.15 2.83 5.09 6.72 5.48 1.92 -24.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.64 5.63 1.64 1.80 1.82 1.50 1.30 304.57%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 28/08/20 22/06/20 27/02/20 18/11/19 30/08/19 30/05/19 -
Price 1.31 1.71 0.71 0.21 0.19 0.22 0.15 -
P/RPS 4.66 11.38 13.85 0.74 0.85 1.48 2.41 55.02%
P/EPS 69.91 117.56 139.22 22.93 14.13 26.78 60.19 10.46%
EY 1.43 0.85 0.72 4.36 7.08 3.73 1.66 -9.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.36 14.25 6.45 2.10 1.73 2.20 1.50 237.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment