[KAB] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[KAB] KINERGY ADVANCEMENT BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 28.38%
YoY- 139.8%
Quarter Report
Latest QR
Upcoming QR
KAB's Result
KAB's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 46,605 52,505 49,317 48,947 34,899 31,324 0 -
PBT 1,970 2,610 4,209 4,765 2,282 2,728 0 -
Tax -1,440 -1,160 -1,783 -1,257 -807 -1,302 0 -
NP 530 1,450 2,426 3,508 1,475 1,426 0 -
-
NP to SH 609 1,239 2,474 3,537 1,475 1,426 0 -
-
Tax Rate 73.10% 44.44% 42.36% 26.38% 35.36% 47.73% - -
Total Cost 46,075 51,055 46,891 45,439 33,424 29,898 0 -
-
Net Worth 144,639 122,630 83,826 77,461 48,000 36,286 0 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - 1,600 - - -
Div Payout % - - - - 108.47% - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 144,639 122,630 83,826 77,461 48,000 36,286 0 -
NOSH 1,807,994 1,777,994 931,608 370,230 320,000 320,000 0 -
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 1.14% 2.76% 4.92% 7.17% 4.23% 4.55% 0.00% -
ROE 0.42% 1.01% 2.95% 4.57% 3.07% 3.93% 0.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.58 3.00 5.29 13.27 10.91 11.22 0.00 -
EPS 0.03 0.07 0.27 0.96 0.46 0.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.08 0.07 0.09 0.21 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 370,230
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.35 2.64 2.48 2.46 1.76 1.58 0.00 -
EPS 0.03 0.06 0.12 0.18 0.07 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 0.0728 0.0617 0.0422 0.039 0.0242 0.0183 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 - -
Price 0.395 0.255 1.05 0.965 0.195 0.30 0.00 -
P/RPS 15.32 8.51 19.83 7.27 1.79 2.67 0.00 -
P/EPS 1,172.67 360.55 395.30 100.64 42.31 58.72 0.00 -
EY 0.09 0.28 0.25 0.99 2.36 1.70 0.00 -
DY 0.00 0.00 0.00 0.00 2.56 0.00 0.00 -
P/NAPS 4.94 3.64 11.67 4.60 1.30 2.31 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 26/02/21 24/02/20 25/02/19 12/02/18 - -
Price 0.34 0.355 1.55 2.15 0.215 0.25 0.00 -
P/RPS 13.19 11.84 29.27 16.20 1.97 2.23 0.00 -
P/EPS 1,009.39 501.95 583.54 224.22 46.64 48.94 0.00 -
EY 0.10 0.20 0.17 0.45 2.14 2.04 0.00 -
DY 0.00 0.00 0.00 0.00 2.33 0.00 0.00 -
P/NAPS 4.25 5.07 17.22 10.24 1.43 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment