[NOVA] YoY Quarter Result on 30-Sep-2018 [#1]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -64.93%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 14,464 9,049 5,993 4,809 0 -
PBT 6,879 3,563 2,480 1,329 0 -
Tax -1,676 -873 -620 -483 0 -
NP 5,203 2,690 1,860 846 0 -
-
NP to SH 5,203 2,690 1,860 846 0 -
-
Tax Rate 24.36% 24.50% 25.00% 36.34% - -
Total Cost 9,261 6,359 4,133 3,963 0 -
-
Net Worth 98,500 92,145 79,435 73,081 0 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 98,500 92,145 79,435 73,081 0 -
NOSH 317,743 317,743 317,743 317,743 0 -
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 35.97% 29.73% 31.04% 17.59% 0.00% -
ROE 5.28% 2.92% 2.34% 1.16% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.55 2.85 1.89 1.51 0.00 -
EPS 1.64 0.85 0.59 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.25 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 317,743
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.54 2.84 1.88 1.51 0.00 -
EPS 1.63 0.84 0.58 0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3091 0.2891 0.2492 0.2293 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 - -
Price 0.86 0.895 0.56 0.56 0.00 -
P/RPS 18.89 31.43 29.69 37.00 0.00 -
P/EPS 52.52 105.72 95.66 210.33 0.00 -
EY 1.90 0.95 1.05 0.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 3.09 2.24 2.43 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 16/11/21 16/11/20 27/11/19 29/11/18 - -
Price 0.915 0.97 0.62 0.535 0.00 -
P/RPS 20.10 34.06 32.87 35.35 0.00 -
P/EPS 55.88 114.58 105.91 200.94 0.00 -
EY 1.79 0.87 0.94 0.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 3.34 2.48 2.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment