[NOVA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -89.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 29,695 19,926 12,687 4,809 25,300 17,238 12,486 78.45%
PBT 14,743 8,941 5,669 1,329 11,117 7,685 5,875 84.97%
Tax -3,801 -2,742 -1,679 -483 -2,817 -1,797 -1,367 98.10%
NP 10,942 6,199 3,990 846 8,300 5,888 4,508 80.90%
-
NP to SH 10,942 6,199 3,990 846 8,300 5,888 4,508 80.90%
-
Tax Rate 25.78% 30.67% 29.62% 36.34% 25.34% 23.38% 23.27% -
Total Cost 18,753 13,727 8,697 3,963 17,000 11,350 7,978 77.06%
-
Net Worth 76,258 73,081 69,903 73,081 27,580 33,025 0 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 1,588 1,588 1,588 - - - - -
Div Payout % 14.52% 25.63% 39.82% - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 76,258 73,081 69,903 73,081 27,580 33,025 0 -
NOSH 317,743 317,743 317,743 317,743 317,743 137,608 9,015,999 -89.31%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 36.85% 31.11% 31.45% 17.59% 32.81% 34.16% 36.10% -
ROE 14.35% 8.48% 5.71% 1.16% 30.09% 17.83% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.35 6.27 3.99 1.51 15.59 12.53 0.14 1558.81%
EPS 3.44 1.98 1.29 0.28 5.12 4.28 0.05 1592.09%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.23 0.17 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 317,743
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.32 6.25 3.98 1.51 7.94 5.41 3.92 78.41%
EPS 3.43 1.94 1.25 0.27 2.60 1.85 1.41 81.17%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.2393 0.2293 0.2193 0.2293 0.0865 0.1036 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 - - - -
Price 0.44 0.47 0.37 0.56 0.00 0.00 0.00 -
P/RPS 4.71 7.49 9.27 37.00 0.00 0.00 0.00 -
P/EPS 12.78 24.09 29.46 210.33 0.00 0.00 0.00 -
EY 7.83 4.15 3.39 0.48 0.00 0.00 0.00 -
DY 1.14 1.06 1.35 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.04 1.68 2.43 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 16/05/19 27/02/19 29/11/18 28/08/18 12/07/18 - -
Price 0.42 0.445 0.495 0.535 0.58 0.00 0.00 -
P/RPS 4.49 7.10 12.40 35.35 3.72 0.00 0.00 -
P/EPS 12.20 22.81 39.42 200.94 11.34 0.00 0.00 -
EY 8.20 4.38 2.54 0.50 8.82 0.00 0.00 -
DY 1.19 1.12 1.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.93 2.25 2.33 3.41 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment