[NOVA] YoY Quarter Result on 31-Mar-2019 [#3]

Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -33.8%
YoY- 47.75%
Quarter Report
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 12,002 10,203 8,777 7,239 4,752 0 -
PBT 5,650 4,782 3,645 3,272 1,810 0 -
Tax -770 -1,323 -923 -1,233 -430 0 -
NP 4,880 3,459 2,722 2,039 1,380 0 -
-
NP to SH 4,880 3,459 2,722 2,039 1,380 0 -
-
Tax Rate 13.63% 27.67% 25.32% 37.68% 23.76% - -
Total Cost 7,122 6,744 6,055 5,200 3,372 0 -
-
Net Worth 98,500 88,968 82,613 73,081 33,025 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 98,500 88,968 82,613 73,081 33,025 0 -
NOSH 317,743 317,743 317,743 317,743 137,608 0 -
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 40.66% 33.90% 31.01% 28.17% 29.04% 0.00% -
ROE 4.95% 3.89% 3.29% 2.79% 4.18% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.78 3.21 2.76 2.28 3.45 0.00 -
EPS 1.54 1.09 0.86 0.64 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.28 0.26 0.23 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 317,743
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.77 3.20 2.75 2.27 1.49 0.00 -
EPS 1.53 1.09 0.85 0.64 0.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3091 0.2791 0.2592 0.2293 0.1036 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 - - -
Price 0.90 0.88 0.45 0.47 0.00 0.00 -
P/RPS 23.83 27.41 16.29 20.63 0.00 0.00 -
P/EPS 58.60 80.84 52.53 73.24 0.00 0.00 -
EY 1.71 1.24 1.90 1.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 3.14 1.73 2.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/22 18/05/21 21/05/20 16/05/19 12/07/18 - -
Price 0.91 0.875 0.78 0.445 0.00 0.00 -
P/RPS 24.09 27.25 28.24 19.53 0.00 0.00 -
P/EPS 59.25 80.38 91.05 69.35 0.00 0.00 -
EY 1.69 1.24 1.10 1.44 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.13 3.00 1.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment