[NOVA] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
16-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 3.58%
YoY- 5.28%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 29,626 23,972 29,695 26,568 25,374 19,236 25,300 11.06%
PBT 14,418 9,920 14,743 11,921 11,338 5,316 11,117 18.87%
Tax -3,616 -2,480 -3,801 -3,656 -3,358 -1,932 -2,817 18.05%
NP 10,802 7,440 10,942 8,265 7,980 3,384 8,300 19.14%
-
NP to SH 10,802 7,440 10,942 8,265 7,980 3,384 8,300 19.14%
-
Tax Rate 25.08% 25.00% 25.78% 30.67% 29.62% 36.34% 25.34% -
Total Cost 18,824 16,532 18,753 18,302 17,394 15,852 17,000 7.01%
-
Net Worth 79,435 79,435 76,258 73,081 69,903 73,081 27,580 102.04%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 3,495 - 1,588 2,118 3,177 - - -
Div Payout % 32.36% - 14.52% 25.63% 39.82% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 79,435 79,435 76,258 73,081 69,903 73,081 27,580 102.04%
NOSH 317,743 317,743 317,743 317,743 317,743 317,743 317,743 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 36.46% 31.04% 36.85% 31.11% 31.45% 17.59% 32.81% -
ROE 13.60% 9.37% 14.35% 11.31% 11.42% 4.63% 30.09% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.32 7.54 9.35 8.36 7.99 6.05 15.59 -28.96%
EPS 3.40 2.36 3.44 2.64 2.58 1.12 5.12 -23.82%
DPS 1.10 0.00 0.50 0.67 1.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 0.23 0.22 0.23 0.17 29.22%
Adjusted Per Share Value based on latest NOSH - 317,743
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.30 7.52 9.32 8.34 7.96 6.04 7.94 11.08%
EPS 3.39 2.33 3.43 2.59 2.50 1.06 2.60 19.29%
DPS 1.10 0.00 0.50 0.66 1.00 0.00 0.00 -
NAPS 0.2492 0.2492 0.2393 0.2293 0.2193 0.2293 0.0865 102.07%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 - -
Price 0.52 0.56 0.44 0.47 0.37 0.56 0.00 -
P/RPS 5.58 7.42 4.71 5.62 4.63 9.25 0.00 -
P/EPS 15.30 23.92 12.78 18.07 14.73 52.58 0.00 -
EY 6.54 4.18 7.83 5.53 6.79 1.90 0.00 -
DY 2.12 0.00 1.14 1.42 2.70 0.00 0.00 -
P/NAPS 2.08 2.24 1.83 2.04 1.68 2.43 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 27/11/19 26/08/19 16/05/19 27/02/19 29/11/18 28/08/18 -
Price 0.54 0.62 0.42 0.445 0.495 0.535 0.58 -
P/RPS 5.79 8.22 4.49 5.32 6.20 8.84 3.72 34.19%
P/EPS 15.88 26.48 12.20 17.11 19.71 50.23 11.34 25.09%
EY 6.30 3.78 8.20 5.85 5.07 1.99 8.82 -20.04%
DY 2.04 0.00 1.19 1.50 2.02 0.00 0.00 -
P/NAPS 2.16 2.48 1.75 1.93 2.25 2.33 3.41 -26.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment