[SLVEST] YoY Quarter Result on 31-Mar-2022 [#4]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 84.93%
YoY- -40.98%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 96,904 113,223 77,338 63,161 51,350 0 -
PBT 12,370 7,624 5,798 8,534 2,845 0 -
Tax -3,604 -2,185 -2,037 -2,255 1,028 0 -
NP 8,766 5,439 3,761 6,279 3,873 0 -
-
NP to SH 7,727 5,217 3,717 6,298 3,814 0 -
-
Tax Rate 29.14% 28.66% 35.13% 26.42% -36.13% - -
Total Cost 88,138 107,784 73,577 56,882 47,477 0 -
-
Net Worth 234,211 200,266 173,564 93,188 82,031 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 234,211 200,266 173,564 93,188 82,031 0 -
NOSH 670,324 667,553 667,553 633,953 390,624 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 9.05% 4.80% 4.86% 9.94% 7.54% 0.00% -
ROE 3.30% 2.61% 2.14% 6.76% 4.65% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 14.48 16.96 11.59 14.23 13.15 0.00 -
EPS 1.15 0.78 0.56 1.42 0.98 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.30 0.26 0.21 0.21 31.67 -59.34%
Adjusted Per Share Value based on latest NOSH - 667,553
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 13.95 16.30 11.13 9.09 7.39 0.00 -
EPS 1.11 0.75 0.53 0.91 0.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3371 0.2882 0.2498 0.1341 0.1181 31.67 -59.64%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 1.55 0.85 0.795 1.53 0.73 0.00 -
P/RPS 10.70 5.01 6.86 10.75 5.55 0.00 -
P/EPS 134.23 108.76 142.78 107.80 74.77 0.00 -
EY 0.74 0.92 0.70 0.93 1.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 2.83 3.06 7.29 3.48 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 30/05/24 25/05/23 26/05/22 24/05/21 29/06/20 - -
Price 1.65 1.01 0.705 1.36 1.55 0.00 -
P/RPS 11.39 5.95 6.09 9.56 11.79 0.00 -
P/EPS 142.89 129.24 126.61 95.83 158.75 0.00 -
EY 0.70 0.77 0.79 1.04 0.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 3.37 2.71 6.48 7.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment