[SLVEST] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 116.56%
YoY- -57.21%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 252,316 150,811 52,660 177,750 100,412 52,972 22,750 395.15%
PBT 20,114 13,088 5,747 11,025 5,227 2,009 577 960.24%
Tax -5,350 -3,664 -1,414 -3,585 -1,548 -711 -403 458.02%
NP 14,764 9,424 4,333 7,440 3,679 1,298 174 1815.38%
-
NP to SH 14,498 9,294 4,333 6,906 3,189 1,179 152 1970.31%
-
Tax Rate 26.60% 28.00% 24.60% 32.52% 29.62% 35.39% 69.84% -
Total Cost 237,552 141,387 48,327 170,310 96,733 51,674 22,576 378.13%
-
Net Worth 193,590 186,915 180,239 173,564 173,248 163,298 133,130 28.26%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 193,590 186,915 180,239 173,564 173,248 163,298 133,130 28.26%
NOSH 667,553 667,553 667,553 667,553 667,553 663,953 633,953 3.49%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.85% 6.25% 8.23% 4.19% 3.66% 2.45% 0.76% -
ROE 7.49% 4.97% 2.40% 3.98% 1.84% 0.72% 0.11% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 37.80 22.59 7.89 26.63 15.07 8.11 3.59 378.33%
EPS 2.17 1.40 0.64 1.05 0.49 0.18 0.02 2155.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.27 0.26 0.26 0.25 0.21 23.93%
Adjusted Per Share Value based on latest NOSH - 667,553
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 35.29 21.09 7.37 24.86 14.04 7.41 3.18 395.35%
EPS 2.03 1.30 0.61 0.97 0.45 0.16 0.02 2057.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2708 0.2614 0.2521 0.2427 0.2423 0.2284 0.1862 28.27%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.855 0.725 0.66 0.795 1.24 1.30 1.17 -
P/RPS 2.26 3.21 8.37 2.99 8.23 16.03 32.60 -83.04%
P/EPS 39.37 52.07 101.68 76.85 259.10 720.23 4,879.78 -95.94%
EY 2.54 1.92 0.98 1.30 0.39 0.14 0.02 2404.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 2.59 2.44 3.06 4.77 5.20 5.57 -34.46%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 29/08/22 26/05/22 01/03/22 29/11/21 30/09/21 -
Price 0.955 0.745 0.76 0.705 0.925 1.17 1.30 -
P/RPS 2.53 3.30 9.63 2.65 6.14 14.43 36.23 -82.95%
P/EPS 43.97 53.51 117.09 68.15 193.28 648.21 5,421.97 -95.92%
EY 2.27 1.87 0.85 1.47 0.52 0.15 0.02 2224.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 2.66 2.81 2.71 3.56 4.68 6.19 -34.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment