[AMLEX] YoY Quarter Result on 30-Sep-2018 [#1]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 44,035 25,148 17,261 20,548 0 -
PBT 8,462 1,789 -2,252 343 0 -
Tax -1,934 -961 -46 -381 0 -
NP 6,528 828 -2,298 -38 0 -
-
NP to SH 6,528 828 -2,298 -38 0 -
-
Tax Rate 22.86% 53.72% - 111.08% - -
Total Cost 37,507 24,320 19,559 20,586 0 -
-
Net Worth 3,681,192 27,454 266,236 2,863,447 0 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 536 - - - - -
Div Payout % 8.21% - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 3,681,192 27,454 266,236 2,863,447 0 -
NOSH 268,113 268,113 268,113 268,113 0 -
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 14.82% 3.29% -13.31% -0.18% 0.00% -
ROE 0.18% 3.02% -0.86% 0.00% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 16.42 9.38 6.44 7.66 0.00 -
EPS 2.43 0.31 -0.86 -0.01 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 -
NAPS 13.73 0.1024 0.993 10.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 268,113
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 16.59 9.47 6.50 7.74 0.00 -
EPS 2.46 0.31 -0.87 -0.01 0.00 -
DPS 0.20 0.00 0.00 0.00 0.00 -
NAPS 13.8675 0.1034 1.0029 10.787 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 - -
Price 0.225 0.215 0.15 0.16 0.00 -
P/RPS 0.77 2.29 2.33 2.09 0.00 -
P/EPS 6.64 69.62 -17.50 -1,128.90 0.00 -
EY 15.05 1.44 -5.71 -0.09 0.00 -
DY 0.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.10 0.15 0.01 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 25/11/21 24/11/20 25/11/19 29/11/18 - -
Price 0.225 0.215 0.20 0.16 0.00 -
P/RPS 0.77 2.29 3.11 2.09 0.00 -
P/EPS 6.64 69.62 -23.33 -1,128.90 0.00 -
EY 15.05 1.44 -4.29 -0.09 0.00 -
DY 0.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.10 0.20 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment