[TOPVISN] YoY Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[TOPVISN] TOPVISION EYE SPECIALIST BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 54.71%
YoY- 115.63%
Quarter Report
Latest QR
Upcoming QR
TOPVISN's Result
TOPVISN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 43,862 41,992 64,518 28,274 17,870 20,430 16.49%
PBT 8,312 8,352 12,900 5,226 1,990 3,184 21.13%
Tax -2,632 -2,442 -3,316 -1,452 -866 -768 27.89%
NP 5,680 5,910 9,584 3,774 1,124 2,416 18.62%
-
NP to SH 5,486 5,776 8,138 3,774 1,124 2,416 17.80%
-
Tax Rate 31.67% 29.24% 25.71% 27.78% 43.52% 24.12% -
Total Cost 38,182 36,082 54,934 24,500 16,746 18,014 16.19%
-
Net Worth 32,946 30,058 27,169 21,009 19,348 17,888 12.97%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - 4,089 2,555 - - -
Div Payout % - - 50.25% 67.73% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 32,946 30,058 27,169 21,009 19,348 17,888 12.97%
NOSH 255,595 255,595 255,595 255,595 255,595 255,595 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 12.95% 14.07% 14.85% 13.35% 6.29% 11.83% -
ROE 16.65% 19.22% 29.95% 17.96% 5.81% 13.51% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 17.16 16.43 25.24 11.06 6.99 8.86 14.11%
EPS 2.14 2.26 3.18 1.48 0.44 1.04 15.50%
DPS 0.00 0.00 1.60 1.00 0.00 0.00 -
NAPS 0.1289 0.1176 0.1063 0.0822 0.0757 0.0776 10.67%
Adjusted Per Share Value based on latest NOSH - 255,595
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 17.16 16.43 25.24 11.06 6.99 7.99 16.49%
EPS 2.14 2.26 3.18 1.48 0.44 0.95 17.61%
DPS 0.00 0.00 1.60 1.00 0.00 0.00 -
NAPS 0.1289 0.1176 0.1063 0.0822 0.0757 0.07 12.97%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 -
Price 0.725 0.735 0.745 0.75 0.545 0.50 -
P/RPS 4.22 4.47 2.95 6.78 7.80 5.64 -5.62%
P/EPS 33.78 32.52 23.40 50.79 123.93 47.71 -6.66%
EY 2.96 3.07 4.27 1.97 0.81 2.10 7.09%
DY 0.00 0.00 2.15 1.33 0.00 0.00 -
P/NAPS 5.62 6.25 7.01 9.12 7.20 6.44 -2.68%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 26/08/24 28/08/23 29/08/22 27/08/21 17/08/20 28/08/19 -
Price 0.725 0.735 0.735 0.75 0.75 0.50 -
P/RPS 4.22 4.47 2.91 6.78 10.73 5.64 -5.62%
P/EPS 33.78 32.52 23.08 50.79 170.55 47.71 -6.66%
EY 2.96 3.07 4.33 1.97 0.59 2.10 7.09%
DY 0.00 0.00 2.18 1.33 0.00 0.00 -
P/NAPS 5.62 6.25 6.91 9.12 9.91 6.44 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment