[AMPROP] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
13-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 44.02%
YoY- -78.28%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 37,649 42,318 28,767 31,730 52,973 41,113 44,396 -2.70%
PBT 7,293 3,449 13,021 32,312 10,708 23,580 8,654 -2.80%
Tax -3,482 -2,073 -1,734 -632 -3,270 -1,215 -1,098 21.18%
NP 3,811 1,376 11,287 31,680 7,438 22,365 7,556 -10.77%
-
NP to SH 3,550 -4,212 5,673 26,113 1,826 16,484 7,034 -10.76%
-
Tax Rate 47.74% 60.10% 13.32% 1.96% 30.54% 5.15% 12.69% -
Total Cost 33,838 40,942 17,480 50 45,535 18,748 36,840 -1.40%
-
Net Worth 993,549 887,788 916,640 854,607 812,864 953,717 949,589 0.75%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 993,549 887,788 916,640 854,607 812,864 953,717 949,589 0.75%
NOSH 733,132 610,209 609,452 593,477 589,032 588,714 586,166 3.79%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 10.12% 3.25% 39.24% 99.84% 14.04% 54.40% 17.02% -
ROE 0.36% -0.47% 0.62% 3.06% 0.22% 1.73% 0.74% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.27 7.15 4.86 5.35 8.99 6.98 7.57 -5.85%
EPS 0.50 -0.71 0.96 4.40 0.31 2.80 1.20 -13.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.50 1.55 1.44 1.38 1.62 1.62 -2.51%
Adjusted Per Share Value based on latest NOSH - 609,452
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.88 3.24 2.20 2.43 4.06 3.15 3.40 -2.72%
EPS 0.27 -0.32 0.43 2.00 0.14 1.26 0.54 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.761 0.68 0.7021 0.6546 0.6226 0.7305 0.7273 0.75%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.40 0.475 0.655 0.78 0.805 0.915 0.97 -
P/RPS 7.59 6.64 13.47 14.59 8.95 13.10 12.81 -8.34%
P/EPS 80.54 -66.75 68.28 17.73 259.68 32.68 80.83 -0.05%
EY 1.24 -1.50 1.46 5.64 0.39 3.06 1.24 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.42 0.54 0.58 0.56 0.60 -11.40%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 11/11/20 14/11/19 13/11/18 15/11/17 08/11/16 04/11/15 12/11/14 -
Price 0.425 0.475 0.55 0.78 0.785 0.91 0.88 -
P/RPS 8.07 6.64 11.31 14.59 8.73 13.03 11.62 -5.89%
P/EPS 85.57 -66.75 57.33 17.73 253.23 32.50 73.33 2.60%
EY 1.17 -1.50 1.74 5.64 0.39 3.08 1.36 -2.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.35 0.54 0.57 0.56 0.54 -8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment