[AMPROP] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
13-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 22.01%
YoY- -64.97%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 140,320 147,126 130,292 122,810 130,552 134,085 141,664 -0.63%
PBT 22,000 32,937 31,226 40,494 28,904 175,255 149,818 -72.26%
Tax -9,188 14,190 -8,660 -7,538 -8,140 -30,034 -3,893 77.54%
NP 12,812 47,127 22,566 32,956 20,764 145,221 145,925 -80.33%
-
NP to SH 9,844 24,412 13,012 19,224 15,756 137,354 136,864 -82.78%
-
Tax Rate 41.76% -43.08% 27.73% 18.62% 28.16% 17.14% 2.60% -
Total Cost 127,508 99,999 107,725 89,854 109,788 -11,136 -4,261 -
-
Net Worth 917,288 916,386 898,547 916,640 910,848 918,723 895,500 1.62%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 17,736 - - - 23,709 - -
Div Payout % - 72.65% - - - 17.26% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 917,288 916,386 898,547 916,640 910,848 918,723 895,500 1.62%
NOSH 610,187 610,134 609,474 609,452 609,352 608,954 608,682 0.16%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.13% 32.03% 17.32% 26.83% 15.90% 108.31% 103.01% -
ROE 1.07% 2.66% 1.45% 2.10% 1.73% 14.95% 15.28% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 23.71 24.89 22.04 20.77 22.07 22.62 23.89 -0.50%
EPS 1.68 4.13 2.20 3.26 2.68 23.16 23.07 -82.64%
DPS 0.00 3.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.55 1.55 1.52 1.55 1.54 1.55 1.51 1.76%
Adjusted Per Share Value based on latest NOSH - 609,452
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.75 11.27 9.98 9.41 10.00 10.27 10.85 -0.61%
EPS 0.75 1.87 1.00 1.47 1.21 10.52 10.48 -82.84%
DPS 0.00 1.36 0.00 0.00 0.00 1.82 0.00 -
NAPS 0.7026 0.7019 0.6882 0.7021 0.6976 0.7037 0.6859 1.62%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.54 0.535 0.51 0.655 0.675 0.695 0.74 -
P/RPS 2.28 2.15 2.31 3.15 3.06 3.07 3.10 -18.56%
P/EPS 32.46 12.96 23.17 20.15 25.34 3.00 3.21 369.60%
EY 3.08 7.72 4.32 4.96 3.95 33.34 31.19 -78.72%
DY 0.00 5.61 0.00 0.00 0.00 5.76 0.00 -
P/NAPS 0.35 0.35 0.34 0.42 0.44 0.45 0.49 -20.14%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/08/19 27/05/19 27/02/19 13/11/18 28/08/18 30/05/18 09/02/18 -
Price 0.58 0.555 0.52 0.55 0.74 0.65 0.69 -
P/RPS 2.45 2.23 2.36 2.65 3.35 2.87 2.89 -10.45%
P/EPS 34.87 13.44 23.62 16.92 27.78 2.80 2.99 416.58%
EY 2.87 7.44 4.23 5.91 3.60 35.65 33.45 -80.63%
DY 0.00 5.41 0.00 0.00 0.00 6.15 0.00 -
P/NAPS 0.37 0.36 0.34 0.35 0.48 0.42 0.46 -13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment