[AMPROP] QoQ Cumulative Quarter Result on 31-Dec-2004 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- -376.63%
YoY- 61.1%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 101,795 51,925 247,744 189,086 124,665 69,070 231,396 -42.12%
PBT -477 -511 6,446 3,623 1,170 505 -1,976 -61.19%
Tax -447 -214 -6,902 -5,520 -1,568 -2,078 -1,702 -58.95%
NP -924 -725 -456 -1,897 -398 -1,573 -3,678 -60.15%
-
NP to SH -1,593 -1,567 -456 -1,897 -398 1,573 -3,678 -42.72%
-
Tax Rate - - 107.07% 152.36% 134.02% 411.49% - -
Total Cost 102,719 52,650 248,200 190,983 125,063 70,643 235,074 -42.38%
-
Net Worth 0 428,417 416,479 442,633 445,759 440,439 398,126 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 0 428,417 416,479 442,633 445,759 440,439 398,126 -
NOSH 796,499 783,499 760,000 790,416 795,999 786,499 725,714 6.39%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -0.91% -1.40% -0.18% -1.00% -0.32% -2.28% -1.59% -
ROE 0.00% -0.37% -0.11% -0.43% -0.09% 0.36% -0.92% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 12.78 6.63 32.60 23.92 15.66 8.78 31.89 -45.61%
EPS -0.20 -0.20 -0.06 -0.24 -0.05 0.20 -0.52 -47.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5468 0.548 0.56 0.56 0.56 0.5486 -
Adjusted Per Share Value based on latest NOSH - 788,947
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 7.80 3.98 18.98 14.48 9.55 5.29 17.72 -42.10%
EPS -0.12 -0.12 -0.03 -0.15 -0.03 0.12 -0.28 -43.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3281 0.319 0.339 0.3414 0.3373 0.3049 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.36 0.36 0.44 0.50 0.52 0.54 0.70 -
P/RPS 2.82 5.43 1.35 2.09 3.32 6.15 2.20 17.98%
P/EPS -180.00 -180.00 -733.33 -208.33 -1,040.00 270.00 -138.12 19.29%
EY -0.56 -0.56 -0.14 -0.48 -0.10 0.37 -0.72 -15.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.66 0.80 0.89 0.93 0.96 1.28 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 25/08/05 27/05/05 25/02/05 25/11/04 26/08/04 28/05/04 -
Price 0.28 0.33 0.36 0.48 0.56 0.48 0.58 -
P/RPS 2.19 4.98 1.10 2.01 3.58 5.47 1.82 13.11%
P/EPS -140.00 -165.00 -600.00 -200.00 -1,120.00 240.00 -114.44 14.37%
EY -0.71 -0.61 -0.17 -0.50 -0.09 0.42 -0.87 -12.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.60 0.66 0.86 1.00 0.86 1.06 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment