[AMPROP] YoY Cumulative Quarter Result on 31-Dec-2004 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- -376.63%
YoY- 61.1%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 198,790 186,365 156,863 189,086 148,747 154,014 176,301 2.02%
PBT -2,314 2,341 785 3,623 -5,405 -10,849 -2,434 -0.83%
Tax -9,028 5,985 -1,228 -5,520 528 -4,027 2,434 -
NP -11,342 8,326 -443 -1,897 -4,877 -14,876 0 -
-
NP to SH -7,627 8,832 -3,556 -1,897 -4,877 -14,876 -9,226 -3.12%
-
Tax Rate - -255.66% 156.43% 152.36% - - - -
Total Cost 210,132 178,039 157,306 190,983 153,624 168,890 176,301 2.96%
-
Net Worth 349,187 297,718 423,972 442,633 379,322 402,751 336,048 0.64%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 349,187 297,718 423,972 442,633 379,322 402,751 336,048 0.64%
NOSH 918,915 802,909 808,181 790,416 677,361 646,782 583,924 7.84%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -5.71% 4.47% -0.28% -1.00% -3.28% -9.66% 0.00% -
ROE -2.18% 2.97% -0.84% -0.43% -1.29% -3.69% -2.75% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 21.63 23.21 19.41 23.92 21.96 23.81 30.19 -5.40%
EPS 0.83 1.10 -0.44 -0.24 -0.72 -2.30 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.3708 0.5246 0.56 0.56 0.6227 0.5755 -6.68%
Adjusted Per Share Value based on latest NOSH - 788,947
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 15.23 14.27 12.01 14.48 11.39 11.80 13.50 2.02%
EPS -0.58 0.68 -0.27 -0.15 -0.37 -1.14 -0.71 -3.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2675 0.228 0.3247 0.339 0.2905 0.3085 0.2574 0.64%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 1.03 0.48 0.30 0.50 0.70 0.56 0.75 -
P/RPS 4.76 2.07 1.55 2.09 3.19 2.35 2.48 11.47%
P/EPS -124.10 43.64 -68.18 -208.33 -97.22 -24.35 -47.47 17.36%
EY -0.81 2.29 -1.47 -0.48 -1.03 -4.11 -2.11 -14.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 1.29 0.57 0.89 1.25 0.90 1.30 13.01%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 19/02/08 27/02/07 27/02/06 25/02/05 27/02/04 18/02/03 26/02/02 -
Price 0.84 0.90 0.39 0.48 0.76 0.63 0.74 -
P/RPS 3.88 3.88 2.01 2.01 3.46 2.65 2.45 7.95%
P/EPS -101.20 81.82 -88.64 -200.00 -105.56 -27.39 -46.84 13.69%
EY -0.99 1.22 -1.13 -0.50 -0.95 -3.65 -2.14 -12.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.43 0.74 0.86 1.36 1.01 1.29 9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment