[AMPROP] YoY Quarter Result on 31-Mar-2020 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -376.36%
YoY- -259.79%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 38,078 36,581 49,407 27,837 46,899 46,096 48,857 -4.06%
PBT 13,773 -6,148 9,516 49,359 5,213 2,347 7,140 11.56%
Tax -2,703 -2,465 20,685 -13,582 -1,751 -1,227 -1,501 10.29%
NP 11,070 -8,613 30,201 35,777 3,462 1,120 5,639 11.88%
-
NP to SH -3,728 -23,413 14,652 34,706 2,890 596 4,917 -
-
Tax Rate 19.63% - -217.37% 27.52% 33.59% 52.28% 21.02% -
Total Cost 27,008 45,194 19,206 -7,940 43,437 44,976 43,218 -7.52%
-
Net Worth 1,029,293 1,021,790 916,386 918,723 837,510 876,120 835,297 3.53%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 21,443 21,436 17,736 23,709 17,693 35,759 17,772 3.17%
Div Payout % 0.00% 0.00% 121.05% 68.31% 612.24% 6,000.00% 361.45% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,029,293 1,021,790 916,386 918,723 837,510 876,120 835,297 3.53%
NOSH 733,136 733,132 610,134 608,954 589,795 595,999 592,409 3.61%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 29.07% -23.55% 61.13% 128.52% 7.38% 2.43% 11.54% -
ROE -0.36% -2.29% 1.60% 3.78% 0.35% 0.07% 0.59% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 5.33 5.12 8.36 4.70 7.95 7.73 8.25 -7.01%
EPS -0.52 -3.28 2.48 5.86 0.49 0.10 0.83 -
DPS 3.00 3.00 3.00 4.00 3.00 6.00 3.00 0.00%
NAPS 1.44 1.43 1.55 1.55 1.42 1.47 1.41 0.35%
Adjusted Per Share Value based on latest NOSH - 733,132
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.92 2.80 3.78 2.13 3.59 3.53 3.74 -4.03%
EPS -0.29 -1.79 1.12 2.66 0.22 0.05 0.38 -
DPS 1.64 1.64 1.36 1.82 1.36 2.74 1.36 3.16%
NAPS 0.7884 0.7826 0.7019 0.7037 0.6415 0.671 0.6398 3.53%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.43 0.30 0.535 0.695 0.835 0.895 0.88 -
P/RPS 8.07 5.86 6.40 14.80 10.50 11.57 10.67 -4.54%
P/EPS -82.45 -9.16 21.59 11.87 170.41 895.00 106.02 -
EY -1.21 -10.92 4.63 8.42 0.59 0.11 0.94 -
DY 6.98 10.00 5.61 5.76 3.59 6.70 3.41 12.66%
P/NAPS 0.30 0.21 0.35 0.45 0.59 0.61 0.62 -11.38%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 18/06/20 27/05/19 30/05/18 30/05/17 24/05/16 26/05/15 -
Price 0.87 0.34 0.555 0.65 0.81 0.88 0.985 -
P/RPS 16.33 6.64 6.64 13.84 10.19 11.38 11.94 5.35%
P/EPS -166.81 -10.38 22.39 11.10 165.31 880.00 118.67 -
EY -0.60 -9.64 4.47 9.01 0.60 0.11 0.84 -
DY 3.45 8.82 5.41 6.15 3.70 6.82 3.05 2.07%
P/NAPS 0.60 0.24 0.36 0.42 0.57 0.60 0.70 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment