[AMPROP] QoQ Quarter Result on 31-Mar-2020 [#4]

Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -376.36%
YoY- -259.79%
Quarter Report
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 43,101 37,649 20,868 36,581 65,554 42,318 35,080 14.64%
PBT 2,445 7,293 1,060 -6,148 15,164 3,449 5,500 -41.60%
Tax -2,021 -3,482 -1,712 -2,465 -6,662 -2,073 -2,297 -8.14%
NP 424 3,811 -652 -8,613 8,502 1,376 3,203 -73.86%
-
NP to SH -189 3,550 -867 -23,413 8,472 -4,212 2,461 -
-
Tax Rate 82.66% 47.74% 161.51% - 43.93% 60.10% 41.76% -
Total Cost 42,677 33,838 21,520 45,194 57,052 40,942 31,877 21.36%
-
Net Worth 1,000,700 993,549 993,549 1,021,790 1,036,081 887,788 917,288 5.94%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 21,436 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,000,700 993,549 993,549 1,021,790 1,036,081 887,788 917,288 5.94%
NOSH 733,134 733,132 733,132 733,132 733,132 610,209 610,187 12.95%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.98% 10.12% -3.12% -23.55% 12.97% 3.25% 9.13% -
ROE -0.02% 0.36% -0.09% -2.29% 0.82% -0.47% 0.27% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.03 5.27 2.92 5.12 9.17 7.15 5.93 1.11%
EPS -0.03 0.50 -0.12 -3.28 1.19 -0.71 0.42 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.39 1.43 1.45 1.50 1.55 -6.53%
Adjusted Per Share Value based on latest NOSH - 733,132
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.30 2.88 1.60 2.80 5.02 3.24 2.69 14.52%
EPS -0.01 0.27 -0.07 -1.79 0.65 -0.32 0.19 -
DPS 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
NAPS 0.7665 0.761 0.761 0.7826 0.7936 0.68 0.7026 5.94%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.45 0.40 0.40 0.30 0.48 0.475 0.54 -
P/RPS 7.46 7.59 13.70 5.86 5.23 6.64 9.11 -12.41%
P/EPS -1,701.87 80.54 -329.77 -9.16 40.48 -66.75 129.85 -
EY -0.06 1.24 -0.30 -10.92 2.47 -1.50 0.77 -
DY 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.29 0.21 0.33 0.32 0.35 -5.77%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 10/02/21 11/11/20 19/08/20 18/06/20 19/02/20 14/11/19 19/08/19 -
Price 0.405 0.425 0.36 0.34 0.47 0.475 0.58 -
P/RPS 6.72 8.07 12.33 6.64 5.12 6.64 9.78 -22.04%
P/EPS -1,531.68 85.57 -296.80 -10.38 39.64 -66.75 139.47 -
EY -0.07 1.17 -0.34 -9.64 2.52 -1.50 0.72 -
DY 0.00 0.00 0.00 8.82 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.26 0.24 0.32 0.32 0.37 -14.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment