[AMPROP] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -348.3%
YoY- -168.37%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 101,527 58,426 20,868 179,533 142,952 77,398 35,080 102.43%
PBT 10,798 8,353 1,060 17,965 24,113 8,949 5,500 56.47%
Tax -7,215 -5,194 -1,712 -13,497 -11,032 -4,370 -2,297 113.73%
NP 3,583 3,159 -652 4,468 13,081 4,579 3,203 7.72%
-
NP to SH 2,494 2,683 -867 -16,691 6,722 -1,751 2,461 0.88%
-
Tax Rate 66.82% 62.18% 161.51% 75.13% 45.75% 48.83% 41.76% -
Total Cost 97,944 55,267 21,520 175,065 129,871 72,819 31,877 110.63%
-
Net Worth 1,000,700 993,549 993,549 1,021,790 1,036,081 887,788 917,288 5.94%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 21,436 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,000,700 993,549 993,549 1,021,790 1,036,081 887,788 917,288 5.94%
NOSH 733,134 733,132 733,132 733,132 733,132 610,209 610,187 12.95%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.53% 5.41% -3.12% 2.49% 9.15% 5.92% 9.13% -
ROE 0.25% 0.27% -0.09% -1.63% 0.65% -0.20% 0.27% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.20 8.17 2.92 25.13 20.01 13.08 5.93 78.51%
EPS 0.35 0.38 -0.12 -2.56 1.06 -0.30 0.42 -11.39%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.39 1.43 1.45 1.50 1.55 -6.53%
Adjusted Per Share Value based on latest NOSH - 733,132
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.78 4.47 1.60 13.75 10.95 5.93 2.69 102.34%
EPS 0.19 0.21 -0.07 -1.28 0.51 -0.13 0.19 0.00%
DPS 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
NAPS 0.7665 0.761 0.761 0.7826 0.7936 0.68 0.7026 5.94%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.45 0.40 0.40 0.30 0.48 0.475 0.54 -
P/RPS 3.17 4.89 13.70 1.19 2.40 3.63 9.11 -50.36%
P/EPS 128.97 106.56 -329.77 -12.84 51.02 -160.56 129.85 -0.45%
EY 0.78 0.94 -0.30 -7.79 1.96 -0.62 0.77 0.85%
DY 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.29 0.21 0.33 0.32 0.35 -5.77%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 10/02/21 11/11/20 19/08/20 18/06/20 19/02/20 14/11/19 19/08/19 -
Price 0.405 0.425 0.36 0.34 0.47 0.475 0.58 -
P/RPS 2.85 5.20 12.33 1.35 2.35 3.63 9.78 -55.88%
P/EPS 116.07 113.23 -296.80 -14.56 49.96 -160.56 139.47 -11.47%
EY 0.86 0.88 -0.34 -6.87 2.00 -0.62 0.72 12.51%
DY 0.00 0.00 0.00 8.82 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.26 0.24 0.32 0.32 0.37 -14.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment