[AMBANK] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 22.89%
YoY- 521.71%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 6,129,256 5,970,417 5,910,856 5,975,256 5,942,141 5,994,464 5,963,696 1.84%
PBT 1,297,482 1,217,636 1,252,896 1,233,623 1,133,199 1,194,437 189,273 261.28%
Tax -357,883 -339,382 -336,731 -329,754 -349,186 -383,618 -126,970 99.66%
NP 939,599 878,254 916,165 903,869 784,013 810,819 62,303 511.42%
-
NP to SH 916,147 860,824 898,499 848,384 690,378 668,542 -100,504 -
-
Tax Rate 27.58% 27.87% 26.88% 26.73% 30.81% 32.12% 67.08% -
Total Cost 5,189,657 5,092,163 4,994,691 5,071,387 5,158,128 5,183,645 5,901,393 -8.21%
-
Net Worth 8,063,096 7,737,622 7,430,724 7,407,702 7,136,035 6,950,263 6,121,650 20.17%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 217,961 217,961 158,561 158,561 158,561 158,561 106,519 61.24%
Div Payout % 23.79% 25.32% 17.65% 18.69% 22.97% 23.72% 0.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 8,063,096 7,737,622 7,430,724 7,407,702 7,136,035 6,950,263 6,121,650 20.17%
NOSH 2,724,019 2,724,515 2,721,877 2,723,420 2,723,677 2,642,685 2,327,623 11.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 15.33% 14.71% 15.50% 15.13% 13.19% 13.53% 1.04% -
ROE 11.36% 11.13% 12.09% 11.45% 9.67% 9.62% -1.64% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 225.01 219.14 217.16 219.40 218.17 226.83 256.21 -8.29%
EPS 33.63 31.60 33.01 31.15 25.35 25.30 -4.32 -
DPS 8.00 8.00 5.83 5.82 5.82 6.00 4.58 45.08%
NAPS 2.96 2.84 2.73 2.72 2.62 2.63 2.63 8.20%
Adjusted Per Share Value based on latest NOSH - 2,723,420
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 184.94 180.15 178.35 180.29 179.29 180.87 179.94 1.84%
EPS 27.64 25.97 27.11 25.60 20.83 20.17 -3.03 -
DPS 6.58 6.58 4.78 4.78 4.78 4.78 3.21 61.43%
NAPS 2.4329 2.3347 2.2421 2.2352 2.1532 2.0971 1.8471 20.17%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 3.38 2.61 2.47 2.96 3.18 3.44 3.80 -
P/RPS 1.50 1.19 1.14 1.35 1.46 1.52 1.48 0.89%
P/EPS 10.05 8.26 7.48 9.50 12.55 13.60 -88.01 -
EY 9.95 12.11 13.36 10.52 7.97 7.35 -1.14 -
DY 2.37 3.07 2.36 1.97 1.83 1.74 1.20 57.47%
P/NAPS 1.14 0.92 0.90 1.09 1.21 1.31 1.44 -14.43%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 11/08/09 15/05/09 13/02/09 11/11/08 12/08/08 13/05/08 28/01/08 -
Price 4.27 3.18 2.43 2.25 3.22 3.84 3.56 -
P/RPS 1.90 1.45 1.12 1.03 1.48 1.69 1.39 23.18%
P/EPS 12.70 10.06 7.36 7.22 12.70 15.18 -82.45 -
EY 7.88 9.94 13.58 13.85 7.87 6.59 -1.21 -
DY 1.87 2.52 2.40 2.59 1.81 1.56 1.29 28.11%
P/NAPS 1.44 1.12 0.89 0.83 1.23 1.46 1.35 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment