[AMBANK] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -9.95%
YoY- 34.44%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 2,347,109 1,757,716 1,808,559 1,660,243 1,547,368 1,487,807 1,457,039 8.26%
PBT 474,751 449,987 425,534 308,807 273,356 308,616 -696,548 -
Tax -45,745 -117,588 -99,130 -57,669 -87,626 -84,975 171,673 -
NP 429,006 332,399 326,404 251,138 185,730 223,641 -524,875 -
-
NP to SH 404,849 325,275 316,346 241,749 179,818 217,493 -551,553 -
-
Tax Rate 9.64% 26.13% 23.30% 18.67% 32.06% 27.53% - -
Total Cost 1,918,103 1,425,317 1,482,155 1,409,105 1,361,638 1,264,166 1,981,914 -0.54%
-
Net Worth 11,974,891 8,961,656 10,264,737 9,633,833 7,737,622 6,950,263 4,878,609 16.12%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 450,183 403,274 360,166 316,110 217,961 158,561 106,519 27.12%
Div Payout % 111.20% 123.98% 113.85% 130.76% 121.21% 72.90% 0.00% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 11,974,891 8,961,656 10,264,737 9,633,833 7,737,622 6,950,263 4,878,609 16.12%
NOSH 3,001,226 2,987,218 3,001,385 3,010,572 2,724,515 2,642,685 2,130,396 5.87%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 18.28% 18.91% 18.05% 15.13% 12.00% 15.03% -36.02% -
ROE 3.38% 3.63% 3.08% 2.51% 2.32% 3.13% -11.31% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 78.21 58.84 60.26 55.15 56.79 56.30 68.39 2.25%
EPS 13.49 10.88 10.54 8.03 6.60 8.23 -25.89 -
DPS 15.00 13.50 12.00 10.50 8.00 6.00 5.00 20.07%
NAPS 3.99 3.00 3.42 3.20 2.84 2.63 2.29 9.68%
Adjusted Per Share Value based on latest NOSH - 3,010,572
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 70.99 53.16 54.70 50.21 46.80 45.00 44.07 8.26%
EPS 12.24 9.84 9.57 7.31 5.44 6.58 -16.68 -
DPS 13.62 12.20 10.89 9.56 6.59 4.80 3.22 27.14%
NAPS 3.6218 2.7105 3.1046 2.9138 2.3403 2.1021 1.4756 16.12%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 6.55 6.31 6.49 5.00 2.61 3.44 3.76 -
P/RPS 8.38 10.72 10.77 9.07 4.60 6.11 5.50 7.26%
P/EPS 48.56 57.95 61.57 62.27 39.55 41.80 -14.52 -
EY 2.06 1.73 1.62 1.61 2.53 2.39 -6.89 -
DY 2.29 2.14 1.85 2.10 3.07 1.74 1.33 9.46%
P/NAPS 1.64 2.10 1.90 1.56 0.92 1.31 1.64 0.00%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 16/05/13 17/05/12 18/05/11 14/05/10 15/05/09 13/05/08 18/05/07 -
Price 7.15 6.23 6.44 4.99 3.18 3.84 3.98 -
P/RPS 9.14 10.59 10.69 9.05 5.60 6.82 5.82 7.80%
P/EPS 53.00 57.21 61.10 62.14 48.18 46.66 -15.37 -
EY 1.89 1.75 1.64 1.61 2.08 2.14 -6.50 -
DY 2.10 2.17 1.86 2.10 2.52 1.56 1.26 8.87%
P/NAPS 1.79 2.08 1.88 1.56 1.12 1.46 1.74 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment