[AMBANK] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -9.95%
YoY- 34.44%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 1,824,331 1,773,809 1,704,041 1,660,243 1,714,041 1,584,878 1,570,629 10.46%
PBT 458,165 465,192 516,234 308,807 376,741 337,632 353,479 18.82%
Tax -119,748 -120,574 -134,522 -57,669 -98,251 -90,143 -87,988 22.73%
NP 338,417 344,618 381,712 251,138 278,490 247,489 265,491 17.51%
-
NP to SH 325,311 332,872 368,283 241,749 268,474 240,157 258,237 16.59%
-
Tax Rate 26.14% 25.92% 26.06% 18.67% 26.08% 26.70% 24.89% -
Total Cost 1,485,914 1,429,191 1,322,329 1,409,105 1,435,551 1,337,389 1,305,138 9.00%
-
Net Worth 9,942,561 9,785,055 9,748,667 9,633,833 9,330,374 8,688,408 8,063,096 14.94%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - 180,093 - 316,110 - - - -
Div Payout % - 54.10% - 130.76% - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 9,942,561 9,785,055 9,748,667 9,633,833 9,330,374 8,688,408 8,063,096 14.94%
NOSH 3,003,795 3,001,550 3,008,848 3,010,572 3,009,798 2,886,514 2,724,019 6.71%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 18.55% 19.43% 22.40% 15.13% 16.25% 15.62% 16.90% -
ROE 3.27% 3.40% 3.78% 2.51% 2.88% 2.76% 3.20% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 60.73 59.10 56.63 55.15 56.95 54.91 57.66 3.50%
EPS 10.83 11.09 12.24 8.03 8.92 8.29 9.48 9.25%
DPS 0.00 6.00 0.00 10.50 0.00 0.00 0.00 -
NAPS 3.31 3.26 3.24 3.20 3.10 3.01 2.96 7.71%
Adjusted Per Share Value based on latest NOSH - 3,010,572
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 55.18 53.65 51.54 50.21 51.84 47.94 47.50 10.47%
EPS 9.84 10.07 11.14 7.31 8.12 7.26 7.81 16.60%
DPS 0.00 5.45 0.00 9.56 0.00 0.00 0.00 -
NAPS 3.0072 2.9595 2.9485 2.9138 2.822 2.6278 2.4387 14.94%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 7.03 5.93 4.99 5.00 5.00 4.26 3.38 -
P/RPS 11.58 10.03 8.81 9.07 8.78 7.76 5.86 57.27%
P/EPS 64.91 53.47 40.77 62.27 56.05 51.20 35.65 48.94%
EY 1.54 1.87 2.45 1.61 1.78 1.95 2.80 -32.79%
DY 0.00 1.01 0.00 2.10 0.00 0.00 0.00 -
P/NAPS 2.12 1.82 1.54 1.56 1.61 1.42 1.14 51.05%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 18/02/11 12/11/10 17/08/10 14/05/10 08/02/10 06/11/09 11/08/09 -
Price 6.32 6.19 5.43 4.99 4.61 4.75 4.27 -
P/RPS 10.41 10.47 9.59 9.05 8.10 8.65 7.41 25.35%
P/EPS 58.36 55.82 44.36 62.14 51.68 57.09 45.04 18.79%
EY 1.71 1.79 2.25 1.61 1.93 1.75 2.22 -15.93%
DY 0.00 0.97 0.00 2.10 0.00 0.00 0.00 -
P/NAPS 1.91 1.90 1.68 1.56 1.49 1.58 1.44 20.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment