[MANULFE] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 72.83%
YoY- 6.7%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 133,456 62,180 342,804 265,866 203,089 116,707 273,075 -38.03%
PBT 19,773 10,324 41,806 24,834 14,411 4,985 35,227 -32.02%
Tax -5,870 -2,937 -27,938 -7,193 -4,204 -1,611 -11,235 -35.20%
NP 13,903 7,387 13,868 17,641 10,207 3,374 23,992 -30.56%
-
NP to SH 13,903 7,387 13,868 17,641 10,207 3,374 23,992 -30.56%
-
Tax Rate 29.69% 28.45% 66.83% 28.96% 29.17% 32.32% 31.89% -
Total Cost 119,553 54,793 328,936 248,225 192,882 113,333 249,083 -38.77%
-
Net Worth 243,806 250,269 225,758 229,837 221,891 216,178 223,519 5.97%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 243,806 250,269 225,758 229,837 221,891 216,178 223,519 5.97%
NOSH 201,492 201,830 201,569 201,611 201,719 202,035 201,369 0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.42% 11.88% 4.05% 6.64% 5.03% 2.89% 8.79% -
ROE 5.70% 2.95% 6.14% 7.68% 4.60% 1.56% 10.73% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 66.23 30.81 170.07 131.87 100.68 57.77 135.61 -38.06%
EPS 6.90 3.66 6.88 8.75 5.06 1.67 11.91 -30.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.24 1.12 1.14 1.10 1.07 1.11 5.93%
Adjusted Per Share Value based on latest NOSH - 201,463
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.40 27.67 152.57 118.32 90.39 51.94 121.53 -38.03%
EPS 6.19 3.29 6.17 7.85 4.54 1.50 10.68 -30.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0851 1.1138 1.0047 1.0229 0.9875 0.9621 0.9948 5.98%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 26/02/02 08/11/01 06/08/01 25/04/01 22/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment