[MANULFE] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 15.22%
YoY- 6.7%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 266,912 248,720 342,804 354,488 406,178 466,828 273,075 -1.51%
PBT 39,546 41,296 41,806 33,112 28,822 19,940 35,227 8.03%
Tax -11,740 -11,748 -27,938 -9,590 -8,408 -6,444 -11,235 2.98%
NP 27,806 29,548 13,868 23,521 20,414 13,496 23,992 10.36%
-
NP to SH 27,806 29,548 13,868 23,521 20,414 13,496 23,992 10.36%
-
Tax Rate 29.69% 28.45% 66.83% 28.96% 29.17% 32.32% 31.89% -
Total Cost 239,106 219,172 328,936 330,966 385,764 453,332 249,083 -2.69%
-
Net Worth 243,806 250,269 225,758 229,837 221,891 216,178 223,519 5.97%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 243,806 250,269 225,758 229,837 221,891 216,178 223,519 5.97%
NOSH 201,492 201,830 201,569 201,611 201,719 202,035 201,369 0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.42% 11.88% 4.05% 6.64% 5.03% 2.89% 8.79% -
ROE 11.40% 11.81% 6.14% 10.23% 9.20% 6.24% 10.73% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 132.47 123.23 170.07 175.83 201.36 231.06 135.61 -1.55%
EPS 13.80 14.64 6.88 11.67 10.12 6.68 11.91 10.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.24 1.12 1.14 1.10 1.07 1.11 5.93%
Adjusted Per Share Value based on latest NOSH - 201,463
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 121.62 113.33 156.20 161.52 185.07 212.71 124.43 -1.51%
EPS 12.67 13.46 6.32 10.72 9.30 6.15 10.93 10.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1109 1.1404 1.0287 1.0472 1.011 0.985 1.0185 5.97%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 26/02/02 08/11/01 06/08/01 25/04/01 22/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment