[RHBBANK] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 14.88%
YoY- -9.59%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 2,648,543 2,654,329 2,452,625 2,339,580 1,931,259 1,792,616 1,436,478 10.72%
PBT 469,339 724,906 739,127 553,667 603,234 510,854 447,948 0.77%
Tax -115,765 -165,439 -179,848 -134,497 -149,048 -128,641 -107,272 1.27%
NP 353,574 559,467 559,279 419,170 454,186 382,213 340,676 0.62%
-
NP to SH 350,169 559,026 556,508 410,333 453,845 381,398 339,030 0.53%
-
Tax Rate 24.67% 22.82% 24.33% 24.29% 24.71% 25.18% 23.95% -
Total Cost 2,294,969 2,094,862 1,893,346 1,920,410 1,477,073 1,410,403 1,095,802 13.09%
-
Net Worth 20,774,072 18,089,448 17,711,692 15,791,603 12,309,161 8,672,944 9,328,724 14.26%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 196,724 - - 149,211 132,832 173,458 107,971 10.50%
Div Payout % 56.18% - - 36.36% 29.27% 45.48% 31.85% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 20,774,072 18,089,448 17,711,692 15,791,603 12,309,161 8,672,944 9,328,724 14.26%
NOSH 3,934,483 2,584,206 2,541,132 2,486,866 2,213,878 2,168,236 2,159,426 10.50%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 13.35% 21.08% 22.80% 17.92% 23.52% 21.32% 23.72% -
ROE 1.69% 3.09% 3.14% 2.60% 3.69% 4.40% 3.63% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 67.32 102.71 96.52 94.08 87.23 82.68 66.52 0.19%
EPS 8.90 8.10 21.90 16.50 20.50 17.60 15.70 -9.01%
DPS 5.00 0.00 0.00 6.00 6.00 8.00 5.00 0.00%
NAPS 5.28 7.00 6.97 6.35 5.56 4.00 4.32 3.39%
Adjusted Per Share Value based on latest NOSH - 2,486,866
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 60.75 60.89 56.26 53.67 44.30 41.12 32.95 10.72%
EPS 8.03 12.82 12.77 9.41 10.41 8.75 7.78 0.52%
DPS 4.51 0.00 0.00 3.42 3.05 3.98 2.48 10.47%
NAPS 4.7653 4.1494 4.0628 3.6224 2.8235 1.9894 2.1399 14.26%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 5.12 7.37 8.55 8.63 7.40 9.16 5.88 -
P/RPS 7.61 7.18 8.86 9.17 8.48 11.08 8.84 -2.46%
P/EPS 57.53 34.07 39.04 52.30 36.10 52.07 37.45 7.41%
EY 1.74 2.94 2.56 1.91 2.77 1.92 2.67 -6.88%
DY 0.98 0.00 0.00 0.70 0.81 0.87 0.85 2.39%
P/NAPS 0.97 1.05 1.23 1.36 1.33 2.29 1.36 -5.47%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 28/08/15 27/08/14 30/08/13 27/08/12 24/08/11 24/08/10 -
Price 4.99 6.48 9.10 7.48 7.24 8.90 6.73 -
P/RPS 7.41 6.31 9.43 7.95 8.30 10.76 10.12 -5.05%
P/EPS 56.07 29.96 41.55 45.33 35.32 50.60 42.87 4.57%
EY 1.78 3.34 2.41 2.21 2.83 1.98 2.33 -4.38%
DY 1.00 0.00 0.00 0.80 0.83 0.90 0.74 5.14%
P/NAPS 0.95 0.93 1.31 1.18 1.30 2.23 1.56 -7.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment