[RHBBANK] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -58.99%
YoY- -57.9%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 2,648,543 2,710,175 2,818,305 2,661,170 2,654,329 2,699,903 2,835,305 -4.44%
PBT 469,339 755,472 518,076 329,151 724,906 644,821 643,586 -18.99%
Tax -115,765 -188,832 -152,947 -99,794 -165,439 -165,301 -144,616 -13.79%
NP 353,574 566,640 365,129 229,357 559,467 479,520 498,970 -20.53%
-
NP to SH 350,169 564,885 363,374 229,261 559,026 476,277 486,191 -19.66%
-
Tax Rate 24.67% 25.00% 29.52% 30.32% 22.82% 25.64% 22.47% -
Total Cost 2,294,969 2,143,535 2,453,176 2,431,813 2,094,862 2,220,383 2,336,335 -1.18%
-
Net Worth 20,774,072 21,467,327 6,774,000 18,147,360 18,089,448 19,488,740 18,804,530 6.87%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 196,724 - 433,801 - - - 154,346 17.57%
Div Payout % 56.18% - 119.38% - - - 31.75% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 20,774,072 21,467,327 6,774,000 18,147,360 18,089,448 19,488,740 18,804,530 6.87%
NOSH 3,934,483 3,066,761 2,656,470 2,592,480 2,584,206 2,574,470 2,572,439 32.78%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 13.35% 20.91% 12.96% 8.62% 21.08% 17.76% 17.60% -
ROE 1.69% 2.63% 5.36% 1.26% 3.09% 2.44% 2.59% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 67.32 88.37 106.09 102.65 102.71 104.87 110.22 -28.03%
EPS 8.90 16.30 5.30 3.30 8.10 18.50 18.90 -39.50%
DPS 5.00 0.00 16.33 0.00 0.00 0.00 6.00 -11.45%
NAPS 5.28 7.00 2.55 7.00 7.00 7.57 7.31 -19.51%
Adjusted Per Share Value based on latest NOSH - 2,592,480
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 61.79 63.23 65.75 62.08 61.93 62.99 66.15 -4.44%
EPS 8.17 13.18 8.48 5.35 13.04 11.11 11.34 -19.64%
DPS 4.59 0.00 10.12 0.00 0.00 0.00 3.60 17.59%
NAPS 4.8466 5.0083 1.5804 4.2338 4.2202 4.5467 4.3871 6.87%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 5.12 5.90 5.67 5.95 7.37 7.92 7.62 -
P/RPS 7.61 6.68 5.34 5.80 7.18 7.55 6.91 6.65%
P/EPS 57.53 32.03 41.45 67.28 34.07 42.81 40.32 26.76%
EY 1.74 3.12 2.41 1.49 2.94 2.34 2.48 -21.05%
DY 0.98 0.00 2.88 0.00 0.00 0.00 0.79 15.46%
P/NAPS 0.97 0.84 2.22 0.85 1.05 1.05 1.04 -4.54%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 25/05/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 4.99 6.06 5.35 5.56 6.48 7.70 7.96 -
P/RPS 7.41 6.86 5.04 5.42 6.31 7.34 7.22 1.74%
P/EPS 56.07 32.90 39.11 62.87 29.96 41.62 42.12 21.03%
EY 1.78 3.04 2.56 1.59 3.34 2.40 2.37 -17.38%
DY 1.00 0.00 3.05 0.00 0.00 0.00 0.75 21.16%
P/NAPS 0.95 0.87 2.10 0.79 0.93 1.02 1.09 -8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment