[ALLIANZ] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 108,716 100,319 96,266 106,761 0 0 -100.00%
PBT 11,910 -5,839 8,506 4,813 0 0 -100.00%
Tax -1,750 5,839 -552 -342 0 0 -100.00%
NP 10,160 0 7,954 4,471 0 0 -100.00%
-
NP to SH 10,160 -5,940 7,954 4,471 0 0 -100.00%
-
Tax Rate 14.69% - 6.49% 7.11% - - -
Total Cost 98,556 100,319 88,312 102,290 0 0 -100.00%
-
Net Worth 123,654 111,541 122,984 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 123,654 111,541 122,984 0 0 0 -100.00%
NOSH 53,530 53,369 39,770 40,645 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 9.35% 0.00% 8.26% 4.19% 0.00% 0.00% -
ROE 8.22% -5.33% 6.47% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 203.09 187.97 242.06 262.66 0.00 0.00 -100.00%
EPS 18.98 -11.13 20.00 11.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.09 3.0924 0.00 2.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,645
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 60.54 55.87 53.61 59.45 0.00 0.00 -100.00%
EPS 5.66 -3.31 4.43 2.49 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6886 0.6212 0.6849 0.00 2.58 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 5.35 6.00 0.00 0.00 0.00 0.00 -
P/RPS 2.63 3.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.19 -53.91 0.00 0.00 0.00 0.00 -100.00%
EY 3.55 -1.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.87 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 25/08/00 19/05/00 28/03/00 30/11/99 - - -
Price 5.80 5.85 6.20 0.00 0.00 0.00 -
P/RPS 2.86 3.11 2.56 0.00 0.00 0.00 -100.00%
P/EPS 30.56 -52.56 31.00 0.00 0.00 0.00 -100.00%
EY 3.27 -1.90 3.23 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.80 2.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment