[MAA] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -40.45%
YoY- -92.59%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,234,912 2,864,944 2,430,280 1,447,771 866,010 853,164 753,296 106.33%
PBT 10,126 23,910 44,952 25,223 18,678 40,976 67,896 -71.84%
Tax -4,545 -7,726 -10,312 -17,770 -6,164 -12,740 -19,768 -62.43%
NP 5,581 16,184 34,640 7,453 12,514 28,236 48,128 -76.18%
-
NP to SH 5,581 16,184 34,640 7,453 12,514 28,236 48,128 -76.18%
-
Tax Rate 44.88% 32.31% 22.94% 70.45% 33.00% 31.09% 29.12% -
Total Cost 2,229,330 2,848,760 2,395,640 1,440,318 853,496 824,928 705,168 115.25%
-
Net Worth 285,544 294,118 281,986 283,108 293,102 298,693 295,208 -2.19%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 5,595 - - - -
Div Payout % - - - 75.07% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 285,544 294,118 281,986 283,108 293,102 298,693 295,208 -2.19%
NOSH 149,499 149,298 143,140 111,900 111,871 111,870 111,821 21.33%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.25% 0.56% 1.43% 0.51% 1.45% 3.31% 6.39% -
ROE 1.95% 5.50% 12.28% 2.63% 4.27% 9.45% 16.30% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,494.92 1,918.93 1,697.83 1,293.80 774.11 762.64 673.66 70.04%
EPS 3.73 10.84 24.20 5.00 11.19 25.24 43.04 -80.38%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.91 1.97 1.97 2.53 2.62 2.67 2.64 -19.39%
Adjusted Per Share Value based on latest NOSH - 111,761
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 847.42 1,086.31 921.50 548.96 328.37 323.50 285.63 106.33%
EPS 2.12 6.14 13.13 2.83 4.75 10.71 18.25 -76.16%
DPS 0.00 0.00 0.00 2.12 0.00 0.00 0.00 -
NAPS 1.0827 1.1152 1.0692 1.0735 1.1114 1.1326 1.1194 -2.19%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.90 3.86 3.52 4.60 8.25 10.00 12.50 -
P/RPS 0.26 0.20 0.21 0.36 1.07 1.31 1.86 -73.03%
P/EPS 104.46 35.61 14.55 69.07 73.75 39.62 29.04 134.58%
EY 0.96 2.81 6.88 1.45 1.36 2.52 3.44 -57.26%
DY 0.00 0.00 0.00 1.09 0.00 0.00 0.00 -
P/NAPS 2.04 1.96 1.79 1.82 3.15 3.75 4.73 -42.88%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 06/09/01 01/06/01 28/02/01 02/02/01 15/08/00 03/07/00 -
Price 4.34 5.15 3.90 4.58 4.46 9.75 10.00 -
P/RPS 0.29 0.27 0.23 0.35 0.58 1.28 1.48 -66.23%
P/EPS 116.25 47.51 16.12 68.76 39.87 38.63 23.23 192.28%
EY 0.86 2.10 6.21 1.45 2.51 2.59 4.30 -65.76%
DY 0.00 0.00 0.00 1.09 0.00 0.00 0.00 -
P/NAPS 2.27 2.61 1.98 1.81 1.70 3.65 3.79 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment