[MAA] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -90.97%
YoY- -90.93%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,510,998 2,453,660 1,867,017 1,447,771 959,156 938,223 699,965 134.15%
PBT 18,807 16,690 19,487 25,223 87,764 103,253 99,739 -67.08%
Tax -14,053 -8,030 -8,741 -11,105 -469 -6,963 -5,535 86.00%
NP 4,754 8,660 10,746 14,118 87,295 96,290 94,204 -86.31%
-
NP to SH 2,253 1,427 4,081 7,453 82,563 96,290 94,204 -91.68%
-
Tax Rate 74.72% 48.11% 44.86% 44.03% 0.53% 6.74% 5.55% -
Total Cost 2,506,244 2,445,000 1,856,271 1,433,653 871,861 841,933 605,761 157.49%
-
Net Worth 284,750 294,463 143,140 282,756 293,093 299,441 295,208 -2.37%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 5,588 5,588 5,588 5,588 - - - -
Div Payout % 248.03% 391.60% 136.93% 74.98% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 284,750 294,463 143,140 282,756 293,093 299,441 295,208 -2.37%
NOSH 149,083 149,473 143,140 111,761 111,867 112,150 111,821 21.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.19% 0.35% 0.58% 0.98% 9.10% 10.26% 13.46% -
ROE 0.79% 0.48% 2.85% 2.64% 28.17% 32.16% 31.91% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,684.28 1,641.53 1,304.32 1,295.41 857.40 836.57 625.97 93.33%
EPS 1.51 0.95 2.85 6.67 73.80 85.86 84.24 -93.13%
DPS 3.75 3.74 3.90 5.00 0.00 0.00 0.00 -
NAPS 1.91 1.97 1.00 2.53 2.62 2.67 2.64 -19.39%
Adjusted Per Share Value based on latest NOSH - 111,761
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 952.71 930.96 708.37 549.31 363.92 355.98 265.58 134.15%
EPS 0.85 0.54 1.55 2.83 31.33 36.53 35.74 -91.71%
DPS 2.12 2.12 2.12 2.12 0.00 0.00 0.00 -
NAPS 1.0804 1.1172 0.5431 1.0728 1.112 1.1361 1.1201 -2.37%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.90 3.86 3.52 4.60 8.25 10.00 12.50 -
P/RPS 0.23 0.24 0.27 0.36 0.96 1.20 2.00 -76.32%
P/EPS 258.07 404.32 123.46 68.98 11.18 11.65 14.84 570.06%
EY 0.39 0.25 0.81 1.45 8.95 8.59 6.74 -85.01%
DY 0.96 0.97 1.11 1.09 0.00 0.00 0.00 -
P/NAPS 2.04 1.96 3.52 1.82 3.15 3.75 4.73 -42.88%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 06/09/01 01/06/01 28/02/01 02/02/01 15/08/00 - -
Price 4.34 5.15 3.90 4.58 4.46 9.75 0.00 -
P/RPS 0.26 0.31 0.30 0.35 0.52 1.17 0.00 -
P/EPS 287.18 539.45 136.79 68.68 6.04 11.36 0.00 -
EY 0.35 0.19 0.73 1.46 16.55 8.81 0.00 -
DY 0.86 0.73 1.00 1.09 0.00 0.00 0.00 -
P/NAPS 2.27 2.61 3.90 1.81 1.70 3.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment