[MBFHLDG] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -62.09%
YoY- -15.14%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 560,567 470,417 441,850 509,654 435,586 371,372 344,718 8.43%
PBT 114,361 14,992 16,619 23,748 26,032 25,955 41,168 18.55%
Tax -17,451 -7,157 -7,689 -10,539 -11,016 -12,084 -7,529 15.03%
NP 96,910 7,835 8,930 13,209 15,016 13,871 33,639 19.27%
-
NP to SH 96,686 6,941 8,301 12,515 14,747 13,172 31,532 20.52%
-
Tax Rate 15.26% 47.74% 46.27% 44.38% 42.32% 46.56% 18.29% -
Total Cost 463,657 462,582 432,920 496,445 420,570 357,501 311,079 6.87%
-
Net Worth 570,200 567,818 514,832 468,402 357,059 0 167,866 22.59%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 570,200 567,818 514,832 468,402 357,059 0 167,866 22.59%
NOSH 570,200 567,818 568,561 568,863 569,382 569,086 570,198 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 17.29% 1.67% 2.02% 2.59% 3.45% 3.74% 9.76% -
ROE 16.96% 1.22% 1.61% 2.67% 4.13% 0.00% 18.78% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 98.31 82.85 77.71 89.59 76.50 65.26 60.46 8.43%
EPS 16.96 1.22 1.46 2.20 2.59 2.31 5.53 20.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.9055 0.8234 0.6271 0.00 0.2944 22.59%
Adjusted Per Share Value based on latest NOSH - 568,863
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 98.08 82.31 77.31 89.17 76.21 64.98 60.31 8.43%
EPS 16.92 1.21 1.45 2.19 2.58 2.30 5.52 20.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9976 0.9935 0.9008 0.8195 0.6247 0.00 0.2937 22.59%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.61 0.69 0.45 0.56 0.60 0.22 0.13 -
P/RPS 0.62 0.83 0.58 0.63 0.78 0.34 0.22 18.83%
P/EPS 3.60 56.45 30.82 25.45 23.17 9.50 2.35 7.36%
EY 27.80 1.77 3.24 3.93 4.32 10.52 42.54 -6.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.50 0.68 0.96 0.00 0.44 5.59%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 09/08/11 25/08/10 19/08/09 26/08/08 21/08/07 13/09/06 18/08/05 -
Price 0.53 0.70 0.43 0.49 0.56 0.29 0.14 -
P/RPS 0.54 0.84 0.55 0.55 0.73 0.44 0.23 15.27%
P/EPS 3.13 57.26 29.45 22.27 21.62 12.53 2.53 3.60%
EY 31.99 1.75 3.40 4.49 4.62 7.98 39.50 -3.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.47 0.60 0.89 0.00 0.48 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment