[PBBANK] QoQ Quarter Result on 30-Sep-1999 [#3]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 96.96%
YoY- 1577.16%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 848,224 864,153 942,577 872,013 940,677 964,784 1,182,129 0.33%
PBT 339,750 261,261 269,520 267,754 154,791 146,108 20,469 -2.80%
Tax -141,182 -113,003 -65,815 -63,640 -51,161 -41,417 10,961 -
NP 198,568 148,258 203,705 204,114 103,630 104,691 31,430 -1.85%
-
NP to SH 198,568 148,258 203,705 204,114 103,630 104,691 31,430 -1.85%
-
Tax Rate 41.55% 43.25% 24.42% 23.77% 33.05% 28.35% -53.55% -
Total Cost 649,656 715,895 738,872 667,899 837,047 860,093 1,150,699 0.58%
-
Net Worth 4,183,166 3,983,340 3,808,203 3,698,395 0 0 3,153,401 -0.28%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 93,873 - - - 45,223 -
Div Payout % - - 46.08% - - - 143.88% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 4,183,166 3,983,340 3,808,203 3,698,395 0 0 3,153,401 -0.28%
NOSH 2,363,904 2,364,561 2,346,831 2,340,756 2,355,227 2,321,308 2,261,151 -0.04%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 23.41% 17.16% 21.61% 23.41% 11.02% 10.85% 2.66% -
ROE 4.75% 3.72% 5.35% 5.52% 0.00% 0.00% 1.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 35.88 36.55 40.16 37.25 39.94 41.56 52.28 0.38%
EPS 8.40 6.27 8.68 8.72 4.40 4.51 1.39 -1.80%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 2.00 -
NAPS 1.7696 1.6846 1.6227 1.58 0.00 0.00 1.3946 -0.24%
Adjusted Per Share Value based on latest NOSH - 2,340,756
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 4.37 4.45 4.86 4.49 4.85 4.97 6.09 0.33%
EPS 1.02 0.76 1.05 1.05 0.53 0.54 0.16 -1.86%
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.23 -
NAPS 0.2155 0.2052 0.1962 0.1905 0.00 0.00 0.1625 -0.28%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 7.00 8.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.51 21.89 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 83.33 127.59 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.20 0.78 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 4.75 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 02/08/00 10/05/00 25/02/00 10/11/99 - - - -
Price 6.00 7.88 8.60 0.00 0.00 0.00 0.00 -
P/RPS 16.72 21.56 21.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 71.43 125.68 99.08 0.00 0.00 0.00 0.00 -100.00%
EY 1.40 0.80 1.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.47 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 4.68 5.30 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment