[SYMLIFE] YoY Quarter Result on 30-Jun-2002 [#2]

Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -80.88%
YoY- 36.54%
Quarter Report
View:
Show?
Quarter Result
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 44,061 37,557 33,101 50,049 26,431 15,738 0 -100.00%
PBT 2,180 17,102 3,692 4,491 2,952 5,571 0 -100.00%
Tax -1,857 -1,493 -1,741 -2,204 -1,277 -1,759 0 -100.00%
NP 323 15,609 1,951 2,287 1,675 3,812 0 -100.00%
-
NP to SH 323 15,609 1,951 2,287 1,675 3,812 0 -100.00%
-
Tax Rate 85.18% 8.73% 47.16% 49.08% 43.26% 31.57% - -
Total Cost 43,738 21,948 31,150 47,762 24,756 11,926 0 -100.00%
-
Net Worth 419,899 516,026 309,682 295,283 623,793 683,832 0 -100.00%
Dividend
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 113,782 - - - - - -
Div Payout % - 728.95% - - - - - -
Equity
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 419,899 516,026 309,682 295,283 623,793 683,832 0 -100.00%
NOSH 322,999 320,513 309,682 289,493 288,793 290,992 0 -100.00%
Ratio Analysis
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.73% 41.56% 5.89% 4.57% 6.34% 24.22% 0.00% -
ROE 0.08% 3.02% 0.63% 0.77% 0.27% 0.56% 0.00% -
Per Share
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.64 11.72 10.69 17.29 9.15 5.41 0.00 -100.00%
EPS 0.10 4.87 0.63 0.79 0.58 1.31 0.00 -100.00%
DPS 0.00 35.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.61 1.00 1.02 2.16 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 289,493
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.15 5.24 4.62 6.99 3.69 2.20 0.00 -100.00%
EPS 0.05 2.18 0.27 0.32 0.23 0.53 0.00 -100.00%
DPS 0.00 15.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5861 0.7203 0.4322 0.4122 0.8707 0.9545 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/09/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.91 0.71 0.96 1.02 1.10 1.71 0.00 -
P/RPS 6.67 6.06 8.98 5.90 12.02 31.62 0.00 -100.00%
P/EPS 910.00 14.58 152.38 129.11 189.66 130.53 0.00 -100.00%
EY 0.11 6.86 0.66 0.77 0.53 0.77 0.00 -100.00%
DY 0.00 50.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.44 0.96 1.00 0.51 0.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/11/05 25/08/04 26/08/03 27/08/02 27/08/01 28/08/00 - -
Price 0.76 0.60 1.12 1.14 1.18 1.76 0.00 -
P/RPS 5.57 5.12 10.48 6.59 12.89 32.54 0.00 -100.00%
P/EPS 760.00 12.32 177.78 144.30 203.45 134.35 0.00 -100.00%
EY 0.13 8.12 0.56 0.69 0.49 0.74 0.00 -100.00%
DY 0.00 59.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.37 1.12 1.12 0.55 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment