[SYMLIFE] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 539.31%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 37,557 33,101 50,049 26,431 15,738 0 -100.00%
PBT 17,102 3,692 4,491 2,952 5,571 0 -100.00%
Tax -1,493 -1,741 -2,204 -1,277 -1,759 0 -100.00%
NP 15,609 1,951 2,287 1,675 3,812 0 -100.00%
-
NP to SH 15,609 1,951 2,287 1,675 3,812 0 -100.00%
-
Tax Rate 8.73% 47.16% 49.08% 43.26% 31.57% - -
Total Cost 21,948 31,150 47,762 24,756 11,926 0 -100.00%
-
Net Worth 516,026 309,682 295,283 623,793 683,832 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 113,782 - - - - - -100.00%
Div Payout % 728.95% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 516,026 309,682 295,283 623,793 683,832 0 -100.00%
NOSH 320,513 309,682 289,493 288,793 290,992 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 41.56% 5.89% 4.57% 6.34% 24.22% 0.00% -
ROE 3.02% 0.63% 0.77% 0.27% 0.56% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.72 10.69 17.29 9.15 5.41 0.00 -100.00%
EPS 4.87 0.63 0.79 0.58 1.31 0.00 -100.00%
DPS 35.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.61 1.00 1.02 2.16 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 288,793
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.72 5.04 7.62 4.02 2.40 0.00 -100.00%
EPS 2.38 0.30 0.35 0.26 0.58 0.00 -100.00%
DPS 17.32 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7856 0.4715 0.4496 0.9497 1.0411 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.71 0.96 1.02 1.10 1.71 0.00 -
P/RPS 6.06 8.98 5.90 12.02 31.62 0.00 -100.00%
P/EPS 14.58 152.38 129.11 189.66 130.53 0.00 -100.00%
EY 6.86 0.66 0.77 0.53 0.77 0.00 -100.00%
DY 50.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.96 1.00 0.51 0.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 26/08/03 27/08/02 27/08/01 28/08/00 - -
Price 0.60 1.12 1.14 1.18 1.76 0.00 -
P/RPS 5.12 10.48 6.59 12.89 32.54 0.00 -100.00%
P/EPS 12.32 177.78 144.30 203.45 134.35 0.00 -100.00%
EY 8.12 0.56 0.69 0.49 0.74 0.00 -100.00%
DY 59.17 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.37 1.12 1.12 0.55 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment