[SYMLIFE] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -40.44%
YoY- 635.57%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 160,162 139,152 123,514 140,798 89,550 56,184 75,390 -0.80%
PBT -144,345 42,424 13,012 37,784 6,856 19,626 55,828 -
Tax -10,237 -4,850 -5,934 -9,288 -2,982 -5,458 -6,558 -0.47%
NP -154,582 37,574 7,078 28,496 3,874 14,168 49,270 -
-
NP to SH -154,582 37,574 7,078 28,496 3,874 14,168 49,270 -
-
Tax Rate - 11.43% 45.60% 24.58% 43.49% 27.81% 11.75% -
Total Cost 314,745 101,578 116,436 112,302 85,676 42,016 26,120 -2.61%
-
Net Worth 415,315 516,161 310,438 297,197 624,465 682,270 0 -100.00%
Dividend
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 227,624 - - - - - -
Div Payout % - 605.80% - - - - - -
Equity
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 415,315 516,161 310,438 297,197 624,465 682,270 0 -100.00%
NOSH 319,473 320,597 310,438 291,370 289,104 290,327 289,823 -0.10%
Ratio Analysis
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -96.52% 27.00% 5.73% 20.24% 4.33% 25.22% 65.35% -
ROE -37.22% 7.28% 2.28% 9.59% 0.62% 2.08% 0.00% -
Per Share
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 50.13 43.40 39.79 48.32 30.97 19.35 26.01 -0.69%
EPS -48.39 11.72 2.28 9.78 1.34 4.88 17.00 -
DPS 0.00 71.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.61 1.00 1.02 2.16 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 289,493
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 24.38 21.19 18.80 21.44 13.63 8.55 11.48 -0.79%
EPS -23.53 5.72 1.08 4.34 0.59 2.16 7.50 -
DPS 0.00 34.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6323 0.7858 0.4726 0.4525 0.9507 1.0387 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/09/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.91 0.71 0.96 1.02 1.10 1.71 0.00 -
P/RPS 1.82 1.64 2.41 2.11 3.55 8.84 0.00 -100.00%
P/EPS -1.88 6.06 42.11 10.43 82.09 35.04 0.00 -100.00%
EY -53.17 16.51 2.38 9.59 1.22 2.85 0.00 -100.00%
DY 0.00 100.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.44 0.96 1.00 0.51 0.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/11/05 25/08/04 26/08/03 27/08/02 27/08/01 28/08/00 - -
Price 0.76 0.60 1.12 1.14 1.18 1.76 0.00 -
P/RPS 1.52 1.38 2.81 2.36 3.81 9.09 0.00 -100.00%
P/EPS -1.57 5.12 49.12 11.66 88.06 36.07 0.00 -100.00%
EY -63.67 19.53 2.04 8.58 1.14 2.77 0.00 -100.00%
DY 0.00 118.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.37 1.12 1.12 0.55 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment