[SPTOTO] YoY TTM Result on 31-Jan-2017 [#3]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
16-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jan-2017 [#3]
Profit Trend
QoQ- -3.67%
YoY- -1.95%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
TTM Result
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 2,714,050 5,615,623 5,736,921 5,741,615 5,536,581 5,184,999 3,912,980 -6.83%
PBT 188,714 387,292 414,537 417,719 424,470 514,827 516,729 -17.72%
Tax -65,637 -137,357 -136,645 -135,767 -133,293 -152,229 -174,362 -17.23%
NP 123,077 249,935 277,892 281,952 291,177 362,598 342,367 -17.97%
-
NP to SH 119,361 241,425 267,765 273,539 278,980 351,999 330,208 -17.88%
-
Tax Rate 34.78% 35.47% 32.96% 32.50% 31.40% 29.57% 33.74% -
Total Cost 2,590,973 5,365,688 5,459,029 5,459,663 5,245,404 4,822,401 3,570,613 -6.02%
-
Net Worth 0 794,729 740,850 740,584 741,204 685,779 573,012 -
Dividend
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div 101,025 208,793 202,127 215,594 255,325 314,805 314,304 -19.72%
Div Payout % 84.64% 86.48% 75.49% 78.82% 91.52% 89.43% 95.18% -
Equity
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 0 794,729 740,850 740,584 741,204 685,779 573,012 -
NOSH 1,347,000 1,351,000 1,351,000 1,346,516 1,347,644 1,344,665 1,332,586 0.20%
Ratio Analysis
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 4.53% 4.45% 4.84% 4.91% 5.26% 6.99% 8.75% -
ROE 0.00% 30.38% 36.14% 36.94% 37.64% 51.33% 57.63% -
Per Share
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 201.49 416.90 425.90 426.40 410.83 385.60 293.64 -7.03%
EPS 8.86 17.92 19.88 20.31 20.70 26.18 24.78 -18.05%
DPS 7.50 15.50 15.00 16.00 19.00 23.50 23.50 -19.84%
NAPS 0.00 0.59 0.55 0.55 0.55 0.51 0.43 -
Adjusted Per Share Value based on latest NOSH - 1,346,516
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 200.89 415.66 424.64 424.99 409.81 383.79 289.64 -6.83%
EPS 8.84 17.87 19.82 20.25 20.65 26.05 24.44 -17.87%
DPS 7.48 15.45 14.96 15.96 18.90 23.30 23.26 -19.72%
NAPS 0.00 0.5883 0.5484 0.5482 0.5486 0.5076 0.4241 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 29/03/19 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 2.42 2.26 2.26 2.93 3.13 3.39 4.05 -
P/RPS 1.20 0.54 0.53 0.69 0.76 0.88 1.38 -2.66%
P/EPS 27.31 12.61 11.37 14.42 15.12 12.95 16.34 10.45%
EY 3.66 7.93 8.80 6.93 6.61 7.72 6.12 -9.47%
DY 3.10 6.86 6.64 5.46 6.07 6.93 5.80 -11.42%
P/NAPS 0.00 3.83 4.11 5.33 5.69 6.65 9.42 -
Price Multiplier on Announcement Date
31/03/19 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date - 18/03/19 16/03/18 16/03/17 18/03/16 18/03/15 17/03/14 -
Price 0.00 2.37 2.10 2.98 3.43 3.36 3.93 -
P/RPS 0.00 0.57 0.49 0.70 0.83 0.87 1.34 -
P/EPS 0.00 13.22 10.56 14.67 16.57 12.84 15.86 -
EY 0.00 7.56 9.47 6.82 6.04 7.79 6.31 -
DY 0.00 6.54 7.14 5.37 5.54 6.99 5.98 -
P/NAPS 0.00 4.02 3.82 5.42 6.24 6.59 9.14 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment