[IWCITY] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 100.26%
YoY- 103.85%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 59,825 72,447 17,953 12,509 21,409 4,537 63,204 -0.91%
PBT 22,815 953 -10,698 278 -4,080 -3,587 1,691 54.23%
Tax -10,157 -1,472 1,257 -131 265 -283 -2,168 29.32%
NP 12,658 -519 -9,441 147 -3,815 -3,870 -477 -
-
NP to SH 12,658 -519 -9,441 147 -3,815 -3,870 -477 -
-
Tax Rate 44.52% 154.46% - 47.12% - - 128.21% -
Total Cost 47,167 72,966 27,394 12,362 25,224 8,407 63,681 -4.87%
-
Net Worth 803,893 812,267 812,267 793,844 601,596 540,465 551,957 6.46%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 803,893 812,267 812,267 793,844 601,596 540,465 551,957 6.46%
NOSH 837,388 837,388 837,388 836,388 733,653 667,241 681,428 3.49%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 21.16% -0.72% -52.59% 1.18% -17.82% -85.30% -0.75% -
ROE 1.57% -0.06% -1.16% 0.02% -0.63% -0.72% -0.09% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.14 8.65 2.14 1.53 2.92 0.68 9.28 -4.27%
EPS 1.51 -0.06 -1.13 0.02 -0.52 -0.58 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.97 0.97 0.97 0.82 0.81 0.81 2.86%
Adjusted Per Share Value based on latest NOSH - 836,388
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.49 7.87 1.95 1.36 2.32 0.49 6.86 -0.91%
EPS 1.37 -0.06 -1.02 0.02 -0.41 -0.42 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8727 0.8818 0.8818 0.8618 0.6531 0.5867 0.5992 6.46%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.58 1.06 0.52 1.58 0.94 1.06 1.33 -
P/RPS 8.12 12.25 24.25 103.37 32.21 155.89 14.34 -9.03%
P/EPS 38.37 -1,710.27 -46.12 8,796.37 -180.77 -182.76 -1,900.00 -
EY 2.61 -0.06 -2.17 0.01 -0.55 -0.55 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.09 0.54 1.63 1.15 1.31 1.64 -15.41%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 29/08/18 24/08/17 18/08/16 27/08/15 20/08/14 -
Price 0.58 0.905 0.68 1.34 0.985 0.745 1.66 -
P/RPS 8.12 10.46 31.72 87.67 33.75 109.56 17.90 -12.33%
P/EPS 38.37 -1,460.19 -60.31 7,460.21 -189.42 -128.45 -2,371.43 -
EY 2.61 -0.07 -1.66 0.01 -0.53 -0.78 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.93 0.70 1.38 1.20 0.92 2.05 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment