[APLAND] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
21-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 66.01%
YoY- -4.04%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 13,207 35,028 26,645 22,107 9,142 1,477 26,607 -11.01%
PBT -3,192 -752 5,734 1,287 -2,798 -7,780 5,295 -
Tax 1,048 -1,319 -3,629 2,600 20,700 3,880 -498 -
NP -2,144 -2,071 2,105 3,887 17,902 -3,900 4,797 -
-
NP to SH -1,853 -1,781 2,235 3,901 17,902 -3,900 4,797 -
-
Tax Rate - - 63.29% -202.02% - - 9.41% -
Total Cost 15,351 37,099 24,540 18,220 -8,760 5,377 21,810 -5.68%
-
Net Worth 690,276 707,742 731,124 712,240 725,954 730,130 787,483 -2.17%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 690,276 707,742 731,124 712,240 725,954 730,130 787,483 -2.17%
NOSH 686,296 685,000 698,437 684,385 710,396 708,727 705,441 -0.45%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -16.23% -5.91% 7.90% 17.58% 195.82% -264.05% 18.03% -
ROE -0.27% -0.25% 0.31% 0.55% 2.47% -0.53% 0.61% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.92 5.11 3.81 3.23 1.29 0.21 3.77 -10.63%
EPS -0.27 -0.26 0.32 0.57 2.52 -0.55 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0058 1.0332 1.0468 1.0407 1.0219 1.0302 1.1163 -1.72%
Adjusted Per Share Value based on latest NOSH - 686,296
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.92 5.09 3.87 3.21 1.33 0.21 3.86 -10.98%
EPS -0.27 -0.26 0.32 0.57 2.60 -0.57 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0025 1.0279 1.0619 1.0344 1.0544 1.0604 1.1437 -2.17%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.395 0.35 0.29 0.33 0.57 0.31 0.18 -
P/RPS 20.53 6.84 7.60 10.22 44.29 148.75 4.77 27.52%
P/EPS -146.30 -134.62 90.62 57.89 22.62 -56.33 26.47 -
EY -0.68 -0.74 1.10 1.73 4.42 -1.78 3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.28 0.32 0.56 0.30 0.16 16.00%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 21/11/11 22/11/10 30/11/09 24/11/08 28/11/07 27/11/06 21/11/05 -
Price 0.43 0.38 0.28 0.26 0.53 0.40 0.17 -
P/RPS 22.34 7.43 7.34 8.05 41.18 191.94 4.51 30.54%
P/EPS -159.26 -146.15 87.50 45.61 21.03 -72.69 25.00 -
EY -0.63 -0.68 1.14 2.19 4.75 -1.38 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.27 0.25 0.52 0.39 0.15 19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment