[PARAMON] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 20.42%
YoY- 15.99%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 184,683 163,695 152,636 155,337 146,001 134,410 128,867 27.14%
PBT 34,408 34,780 36,957 36,456 31,088 30,044 29,525 10.75%
Tax -12,046 -12,502 -13,394 -13,314 -11,871 -10,798 -7,550 36.58%
NP 22,362 22,278 23,563 23,142 19,217 19,246 21,975 1.17%
-
NP to SH 22,362 22,278 23,563 23,142 19,217 19,246 21,975 1.17%
-
Tax Rate 35.01% 35.95% 36.24% 36.52% 38.19% 35.94% 25.57% -
Total Cost 162,321 141,417 129,073 132,195 126,784 115,164 106,892 32.14%
-
Net Worth 274,998 267,922 265,044 259,070 253,812 247,688 246,556 7.55%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 7,499 7,499 7,244 7,244 4,744 4,744 4,430 42.08%
Div Payout % 33.54% 33.66% 30.75% 31.31% 24.69% 24.65% 20.16% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 274,998 267,922 265,044 259,070 253,812 247,688 246,556 7.55%
NOSH 100,364 99,971 100,016 100,027 99,926 99,874 99,820 0.36%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 12.11% 13.61% 15.44% 14.90% 13.16% 14.32% 17.05% -
ROE 8.13% 8.32% 8.89% 8.93% 7.57% 7.77% 8.91% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 184.01 163.74 152.61 155.29 146.11 134.58 129.10 26.67%
EPS 22.28 22.28 23.56 23.14 19.23 19.27 22.01 0.81%
DPS 7.50 7.50 7.25 7.25 4.75 4.75 4.50 40.61%
NAPS 2.74 2.68 2.65 2.59 2.54 2.48 2.47 7.16%
Adjusted Per Share Value based on latest NOSH - 100,027
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 29.63 26.27 24.49 24.93 23.43 21.57 20.68 27.12%
EPS 3.59 3.57 3.78 3.71 3.08 3.09 3.53 1.13%
DPS 1.20 1.20 1.16 1.16 0.76 0.76 0.71 41.93%
NAPS 0.4413 0.4299 0.4253 0.4157 0.4073 0.3974 0.3956 7.56%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.61 0.54 0.43 0.40 0.32 0.39 0.46 -
P/RPS 0.33 0.33 0.28 0.26 0.22 0.29 0.36 -5.64%
P/EPS 2.74 2.42 1.83 1.73 1.66 2.02 2.09 19.80%
EY 36.53 41.27 54.79 57.84 60.10 49.41 47.86 -16.49%
DY 12.30 13.89 16.86 18.13 14.84 12.18 9.78 16.53%
P/NAPS 0.22 0.20 0.16 0.15 0.13 0.16 0.19 10.27%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 21/02/02 21/11/01 22/08/01 23/05/01 23/02/01 22/11/00 -
Price 0.64 0.61 0.51 0.42 0.41 0.34 0.42 -
P/RPS 0.35 0.37 0.33 0.27 0.28 0.25 0.33 4.00%
P/EPS 2.87 2.74 2.16 1.82 2.13 1.76 1.91 31.22%
EY 34.81 36.53 46.19 55.09 46.91 56.68 52.42 -23.90%
DY 11.72 12.30 14.22 17.26 11.59 13.97 10.71 6.19%
P/NAPS 0.23 0.23 0.19 0.16 0.16 0.14 0.17 22.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment